2
Map
104 Otella ST
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 25, 2025 | In contract | - | |
| In contract | |||
| May 13, 2025 | Price Decreased |
$284,500
↓ $15K
(5%) | |
| Price Decreased | |||
| Mar 30, 2025 | Price Decreased |
$299,500
↓ $16K
(4.9%) | |
| Price Decreased | |||
| Mar 8, 2025 | Price Increased |
$315,000
↑ $5K
(1.6%) | |
| Price Increased | |||
| Feb 7, 2025 | Listed by Keller Williams Realty-RR WC | $310,000 | |
| Listed by Keller Williams Realty-RR WC | |||
| |||
|
One story offers 3 bedrooms /2 full baths/Tankless water heater/ 2 car garage/ granite countertops/Gas stove. Ideally located between Leander and Georgetown is MorningStar, a master-planned community growing just as fast as the surrounding area. Residents can enjoy everything from a swimming pool with lap lanes and a kid's playground to a sports park and nature trails for hiking and cycling. Experience the new HEB with easy access to all the latest local stores.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017