104 Gray St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2025 | Sold | ||
| Sold | |||
| Dec 26, 2024 | Listed by 731 Realty, LLC | $189,000 | |
| Listed by 731 Realty, LLC | |||
| Dec 5, 2023 | No longer available | - | |
| No longer available | |||
| Nov 20, 2023 | Listed by Landmark Realty and Auction | $212,000 | |
| Listed by Landmark Realty and Auction | |||
| | |||
|
All Newly remodeled! Roof, windows and electric have been replaced plus flooring, walls and appliances as well as interior updates throughout the whole home! 3 bedrooms and 1.5 baths, with a closed in garage that is currently being used as a 4 bedroom but could be a den or whatever you like! Located behind Camden high school in quiet neighborhood in a corner lot! The manager has listed the unit size as 1496 square feet.
| |||
| Apr 3, 2023 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017