10395 County Road 454
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2026 | Listed by Real Broker, LLC | $1,765,000 | |
| Listed by Real Broker, LLC | |||
| Jul 11, 2025 | Sold | ||
| Sold | |||
| Jul 4, 2025 | In contract | - | |
| In contract | |||
| Apr 20, 2025 | Delisted | - | |
| Delisted | |||
| Apr 18, 2025 | Listed by Briggs Freeman Sotheby's Int'l | $1,000,000 | |
| Listed by Briggs Freeman Sotheby's Int'l | |||
| | |||
|
This exceptional Lake Brownwood property offers a stunning waterfront home that seamlessly combines comfort with the natural beauty of its surroundings. Nestled in a tranquil, private cove, it features sweeping lake views, mature trees, and its own private dock—perfect for boating, fishing, or simply unwinding by the shore. The thoughtfully designed home showcases spacious living areas, contemporary finishes, and expansive windows that capture breathtaking sunsets over the water.
Location:
The property is ideally located just 20 miles from Brownwood, offering convenient access to the town’s amenities and grocery stores. It’s about an hour’s drive to Abilene, making it a great option for a weekend retreat. Additionally, the property is roughly two hours from the DFW Metroplex, providing an ideal balance of tranquil rural living with the convenience of being close to one of Texas' largest urban areas.
House:
Situated on the serene shores of Lake Brownwood, this stunning 4,598 sq. ft. home offers the perfect blend of luxury and tranquility. Built in 2016 but never lived in, the residence feels brand new and features five spacious bedrooms—four upstairs and a luxurious master suite on the main level. Each bedroom has its own private bathroom, complemented by an additional half bath downstairs for guests. The home also includes a two-car garage and sits on an expansive 2.25-acre lot boasting an impressive 430 feet of private shoreline. Perfect for lake living, the property features its own private dock, making it an ideal retreat for boating, fishing, and enjoying the outdoors.
Lake:
Lake Brownwood,is a picturesque reservoir that serves as both a recreational hotspot and a vital water resource for the region. Created in the 1930s by damming Pecan Bayou, the lake spans approximately 7,300 acres and boasts over 100 miles of shoreline, offering ample opportunities for outdoor activities such as fishing, boating, swimming, camping, and hiking.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017