$337,490 Last Listed Price
●
House -
Off Market
1036 Llano Trail
Dayton, TX 77535
4 Beds
2 Baths,
1
Half Bath
2,563 Ft²
$336,235
RealtyHop Estimate
-0.37%
Since Nov 1, 2023
National-US
Primary Model
About This Property
Welcome to River Ranch! This is a spacious 4 bedroom with a great
office and game room on a roomy lot. The open kitchen features
maple shaker-style cabinets, quartz countertops, and
stainless-steel Whirlpool appliances. The spacious Master Suite is
tucked away for your own private retreat with a separate shower,
garden tub, and two closets! This smart home has front and back
sprinklers. You will appreciate the great storage and
energy-efficient features throughout.
Unit Size
2,563 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$132
Property Type
House
Property Taxes
-
HOA Dues
$67
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #10230053)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2023 | Sold | ||
| Sold | |||
| Sep 15, 2023 | No longer available | - | |
| No longer available | |||
| Aug 27, 2023 | Price Decreased |
$335,490
↓ $14K
(4%) | |
| Price Decreased | |||
| Aug 24, 2023 | Listed by D.R. Horton Homes | $349,490 | |
| Listed by D.R. Horton Homes | |||
| | |||
|
NOW SELLING!!!! River Ranch by America's #1 Builder, DR Horton, is now building in Dayton! Residents will enjoy the feel of small-town living, while still having easy access to the city via I-10 and 99. Zoned to the growing Dayton school district, River Ranch is built in optimal distance for families with children. Complete with built-in industry-leading suite of smart products, and the option for either a cozy one-story or our spacious two-story plan, your new home is waiting for you at River Ranch! The manager has listed the unit size as 2565 square feet.
| |||
| Aug 14, 2023 | Listed by RE/MAX Excellence | $337,490 | |
| Listed by RE/MAX Excellence | |||
| | |||
|
Welcome to River Ranch! This is a spacious 4 bedroom with a great office and game room on a roomy lot. The open kitchen features maple shaker-style cabinets, quartz countertops, and stainless-steel Whirlpool appliances. The spacious Master Suite is tucked away for your own private retreat with a separate shower, garden tub, and two closets! This smart home has front and back sprinklers. You will appreciate the great storage and energy-efficient features throughout.
| |||
Property Highlights
Air Conditioning
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Liberty
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tina Fregia, RE/MAX Excellence
Last Updated: 6 months ago
Data Source: HAR , MLS# 10230053
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 10230053
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017