$1,395,000 Last Listed Price
●
House -
Off Market
103 Willowend Drive
Houston, TX 77024
4 Beds
4 Baths,
1
Half Bath
5,753 Ft²
$1,811,506
RealtyHop Estimate
29.86%
Since Feb 1, 2021
National-US
Primary Model
About This Property
Gorgeous, ravine property in the heart of close-in Memorial
situated in the desirable Willowick subdivision. Existing home
encompasses the serene outdoor setting with abundant windows. Build
your dream home on this picturesque lot or bring the house back to
its majesty. Stunning architectural features abound in the house.
Room dimensions are all estimates and should be verified.
Unit Size
5,753 Ft²
Days on Market
-
Land Size
0.69 acres
Price per sqft
$242
Property Type
House
Property Taxes
$2,174
HOA Dues
$30
Year Built
1969
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #92756202)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 19, 2025 | Sold | ||
| Sold | |||
| Apr 23, 2025 | In contract | - | |
| In contract | |||
| Apr 11, 2025 | Price Decreased |
$3,685,000
↓ $165K
(4.3%) | |
| Price Decreased | |||
| Jan 15, 2025 | Listed by Compass RE Texas, LLC - Houston | $3,850,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
   | |||
|
Nestled in the heart of Memorial, this 2024 designer-renovated home by renowned Erika Chavez is a masterpiece of beauty & functionality. Set on a serene wooded lot, the renovation includes a new kitchen, baths, new cabinetry & hardware, decorative light fixtures, LED lighting, engineered hardwoods, to name a few. Functional updates bring peace of mind w/ new roof, 3 HVAC units, updated sewer, PEX plumbing,2 tankless water heaters, updated electrical & new insulation. Enter via charming bridge to double iron doors & Venetian-plastered foyer. The soaring living room w/ bar, formal dining w/ wine room, chef’s kitchen w/ scullery,& 1st-fl primary suite w/spa-like bath offer ultimate luxury. Beautiful family rm & breakfast nook. 1st fl flex rm w/full bath makes ideal study/5th bed. Upstairs has a game rm & 3 en-suite guest beds. Backyard oasis w/ pool-sized yard, deck, pergola w/ outdoor kitchen, & large turf side yard make it a true sanctuary. Zoned to MDE & MHS.
| |||
| Dec 5, 2024 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Laura Mayer, Martha Turner Sotheby's
Last Updated: 4 months ago
Data Source: HAR , MLS# 92756202
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 92756202
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017