103 Willow Place #302
About This Property
The manager has listed the unit size as 1117 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 6, 2023 | No longer available | - | |
| No longer available | |||
| Oct 4, 2022 | In contract | - | |
| In contract | |||
| Sep 29, 2022 | Listed | $3,995,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/08/2024
|
2 Bed
|
2.5 Bath
|
1178 ft²
|
$5,800,000
2 Bed
2.5 Bath
1178 ft²
|
-
-
|
Tye Stockton
Compass Vail
| |
|
09/29/2022
|
2 Bed
|
2 Bath
|
1117 ft²
|
$3,995,000
2 Bed
2 Bath
1117 ft²
|
-
-
|
Kathleen S Eck
Slifer Smith & Frampton- 230 Bridge Street
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017