34
Map
103 Waters Edge
About This Property
Meticulously maintained, the home features new windows, a limewashed exterior, and electric shades throughout. It boasts a spacious layout, including one living area, two dining spaces, and a flex room that can serve as an additional bedroom, office, or hobby space. Enjoy outdoor living with a covered patio, sparkling pool, newly rebuilt boat slip and lift, storage room, and a rooftop deck above the lift with breathtaking views-perfect for entertaining or unwinding. Whether you're hosting gatherings or relaxing by the water, this home is designed for a lifestyle of leisure and enjoyment. Don't miss out-it won't last long!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2025 | In contract | - | |
| In contract | |||
| May 19, 2025 | Price Decreased |
$2,490,000
↓ $200K
(7.4%) | |
| Price Decreased | |||
| Apr 11, 2025 | Relisted | $2,690,000 | |
| Relisted | |||
| Apr 2, 2025 | In contract | - | |
| In contract | |||
| Mar 31, 2025 | Listed by Gottesman Residential R.E. | $2,690,000 | |
| Listed by Gottesman Residential R.E. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017