103 Waters Edge Dr Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2025 | Sold | ||
| Sold | |||
| Dec 20, 2024 | In contract | - | |
| In contract | |||
| Dec 14, 2024 | Price Decreased |
$3,499,999
↓ $100K
(2.8%) | |
| Price Decreased | |||
| Dec 5, 2024 | Listed | $3,599,999 | |
| Listed | |||
| | |||
|
Welcome to your dream Villa in Admirals Cove! This stunning courtyard residence boasts sophisticated upgrades with a sleek and contemporary flair. The intimate and private pool area is perfect for relaxing or entertaining, while the separate guest house offers privacy and comfort for your visitors. The private backyard and gardens create a serene oasis, ideal for enjoying Florida's beautiful weather. With its modern lines and luxurious finishes, this home is a true masterpiece of design and elegance.
| |||
| Nov 20, 2024 | Listed by Waterfront Properties & Club C | $3,599,999 | |
| Listed by Waterfront Properties & Club C | |||
| | |||
|
Welcome to your dream home in Admirals Cove! This stunning courtyard residence boasts sophisticated upgrades with a sleek and contemporary flair. The intimate and private pool area is perfect for relaxing or entertaining, while the separate guest house offers privacy and comfort for your visitors. The private backyard and gardens create a serene oasis, ideal for enjoying Florida's beautiful weather. With its modern lines and luxurious finishes, this home is a true masterpiece of design and elegance.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Admiral's Cove
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,000 /mo
- 2 Beds
- 2 Baths
- 1,385 ft²
$8,500 /mo
- 2 Beds
- 2 Baths
- 1,170 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017