$503,109
●
House -
In Contract
103 Sussex LOOP
Bastrop, TX 78602
2 Beds
2 Baths,
1
Half Bath
1,989 Ft²
$2,746
Est. Monthly
$275
HOA / Fees
About This Property
NEW CONSTRUCTION BY DEL WEBB HOMES! Available September 2026!
Offering plenty of room to entertain, the new construction Prestige
is a single-story home design featuring two bedrooms with full
baths plus a flex space just off the foyer.
Unit Size
1,989 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$253
Property Type
House
Property Taxes
-
HOA Dues
$275
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Unlock MLS #ACT6873252)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 3, 2026 | Listed by ERA Experts | $503,109 | |
| Listed by ERA Experts | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Attached, Garage, Garage Door Opener, Garage Faces Front
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Tray Ceiling(s), Double Vanity, Kitchen Island, Open Floorplan, Pantry, Recessed Lighting, Smart Home, Walk-In Closet(s), Wired for Data, High Speed Internet, Quartz Counters, No Interior Steps, Primary Bedroom on Main
Appliances: Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Ice Maker, Microwave, Stainless Steel Appliance(s), Water Heater
Flooring Type: Carpet, Tile, Vinyl
Exterior Details
Square Footage: 1989
Square Footage Source: $0
Green Sustainability
Security Features: Prewired, Smoke Detector(s)
Property Condition: New Construction
Year Built Source: Builder
Year Built: 2026
Waterfront Features: None
Builder Name: Del Webb
Levels: One
Other Structures: None
Window Features: Double Pane Windows, ENERGY STAR Qualified Windows, Screens
Construction Materials: Brick Veneer, Masonry – Partial
Patio and Porch Features: Covered, Patio
Pool Features: None
Lot Features: Corner Lot, Sprinklers In Rear, Sprinklers In Front, Wooded, Sprinklers On Side
Lot Size Area: 6403.32
Lot Size Units: Square Feet
Lot Size Acres: 0.147
Lot Size Square Feet: 6403.32
Lot Size Dimensions: 128 x 50
Water Source: MUD
Financial Details
Tax Assessed Value: $7,500
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric, ENERGY STAR Qualified Equipment
Heating Type: Central, ENERGY STAR Qualified Equipment, Fireplace(s), Natural Gas
Sewer : MUD
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds
HOA/Condo/Coop Amenities: Dog Park, Trail(s)
HOA Fee: $275
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bastrop
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Matt Menard
Listed Office: ERA Experts - Listing courtesy of Unlock MLS
Phone: (512) 270-4765
Last Updated: 2026-08-04 04:06:26
Data Source: Unlock MLS, MLS# ACT6873252
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: ERA Experts - Listing courtesy of Unlock MLS
Phone: (512) 270-4765
Last Updated: 2026-08-04 04:06:26
Data Source: Unlock MLS, MLS# ACT6873252
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017