by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Beacon 12508
103 N WALNUT
$255,000
● House - Off Market

103 N WALNUT

Beacon, NY 12508
bedrooms
3 Beds
bathrooms
2 Baths
square feet
2,642 Ft²
$408,804
RealtyHop Estimate
51.47%
Since Nov 1, 2018
National-US
Primary Model

About This Property

A GEM IN THE ROUGH. BRICK CAPE WITH CHARACTER.FIRST LEVEL WITH TWO BEDROOMS, FULL BATH, LIVING ROOM WITH FIREPLACE, KITCHEN, DINING AREA AND SCREENED IN PORCH. SECOND LEVEL HAS LARGE BEDROOM, DRESSING ROOM AND FULL BATH READY FOR YOU TO FINISH YOUR WAY! BEAUTIFUL BACKYARD WITH PATIO AND CARPORT FOR YOUR CAR. WALK TO DOWNTOWN BEACON.,ROOF:Asphalt Shingles,Unfinished Square Feet:960,FLOORING:Tile,Wood,Below Grnd Sq Feet:960,InteriorFeatures:Electric Dryer Connection,Electric Stove Connection,Rough-in Bath,Washer Connection,Level 2 Desc:BEDROOM, FULL BATH, DRESSING ROOM,Level 1 Desc:LIVINGROOM W FPL,DA,K,PORCH,2BR,FULL BATH,Heating:Gas,AboveGrade:1682
Unit Size
2,642 Ft²
Days on Market
-
Land Size
0.22 acres
Price per sqft
$102
Property Type
House
Property Taxes
$521
HOA Dues
-
Year Built
1950

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 months ago (OneKey MLS #KEYM373326)

Price History

Date / Event Date Event Price
Oct 22, 2018 Sold
Premium
Sold
Oct 16, 2018 No longer available -
No longer available
Aug 9, 2018 Listed $269,900
Listed
A GEM IN THE ROUGH. BRICK CAPE WITH CHARACTER.FIRST LEVEL WITH TWO BEDROOMS, FULL BATH, LIVING ROOM WITH FIREPLACE, KITCHEN, DINING AREA AND SCREENED IN PORCH. SECOND LEVEL HAS LARGE BEDROOM, DRESSING ROOM AND FULL BATH READY FOR YOU TO FINISH YOUR WAY! BEAUTIFUL BACKYARD WITH PATIO AND CARPORT FOR YOUR CAR. WALK TO DOWNTOWN BEACON. The manager has listed the unit size as 2642 square feet.
Jul 16, 2018 Listed by SAM'S REALTY BE $269,900
Listed by SAM'S REALTY BE
A GEM IN THE ROUGH. BRICK CAPE WITH CHARACTER.FIRST LEVEL WITH TWO BEDROOMS, FULL BATH, LIVING ROOM WITH FIREPLACE, KITCHEN, DINING AREA AND SCREENED IN PORCH. SECOND LEVEL HAS LARGE BEDROOM, DRESSING ROOM AND FULL BATH READY FOR YOU TO FINISH YOUR WAY! BEAUTIFUL BACKYARD WITH PATIO AND CARPORT FOR YOUR CAR. WALK TO DOWNTOWN BEACON.,ROOF:Asphalt Shingles,Unfinished Square Feet:960,FLOORING:Tile,Wood,Below Grnd Sq Feet:960,InteriorFeatures:Electric Dryer Connection,Electric Stove Connection,Rough-in Bath,Washer Connection,Level 2 Desc:BEDROOM, FULL BATH, DRESSING ROOM,Level 1 Desc:LIVINGROOM W FPL,DA,K,PORCH,2BR,FULL BATH,Heating:Gas,AboveGrade:1682

Property Highlights

Garage
Fireplace

Building Info

Overview

    General

  • Year Built: 1950
  • Effective Year Built: 1950
  • Total Rooms: 6
  • Bedroom Count: 2
  • Bathroom Count: 2
  • Full Bathrooms: 1
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 4
  • Exterior Walls Type: 2
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 15
  • Floor Count: 150
  • Floor Cover: 0
  • Basement Type: 2
  • Basement Area: 0
  • Garage Type: 3
  • Garage Square Area: 360
  • Parking Space Count: 1
  • Patio Type: 0
  • Porch Type: 6
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 9,583
  • Lot Size Depth Feet: 1,250
  • Lot Size Frontage Feet: 750
  • Total Building Area: 1,682
  • Building Area: 1,682
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 0
  • Heating: 10
  • Heated Square Feet: 1,682
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000220
  • Standard Land Use Code: 1001
  • County Land Use Code: 210
  • Legal Description 1: .22 AC 0945 0346

Neighborhood

  • School District Name: Beacon City School District
  • School Tax School District: BEACON
  • Census Tract: 210101

Zoning

  • Zoning: R1-7.5

Geography

  • Account Number: 30965052
  • District: 130200
  • Section: 5.955
  • Parcel: 130200 5955-84-965052-0000
  • Block: 84
  • Lot: 965.052
  • Municipality: BEACON
  • Latitude: 41.5106
  • Longitude: -73.9691

    Address

  • Full Address: 103 N Walnut St
  • Address - House Number: 103
  • Street Direction: N
  • Address - Street Name: Walnut
  • Address - Suffix Type: St
  • State: NY
  • City Name: Beacon
  • Carrier Code: C003
  • 4-Digit Zip Code: 2017
  • Zip Code: 12508

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $1,213,535
  • Tax Rate Code Area: 130200

    Appraisal Valuation

  • Standard Deviation: 0.1872
  • Valuation Date: Feb 07, 2024
  • Confidence Score: 75
  • Final Value: 563,388
  • High Value: 668,881
  • Low Value: 457,895

    Market Valuation

  • Market Total Value: $420,400
  • Market Land Value: $51,000
  • Market Improvement Value: $369,400

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $420,400
  • Assessed Land Value: $51,000
  • Assessed Improvements Value: $369,400
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Beacon

Stats & Trends

Median Asking:

$625,000

Sale Price/ft²

$432

Below Asking

0.02%

Average Days on Market

88

Average Home Size

2038 ft²

Average Home Age

77.5 years

Currently For Sale

54 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 201 Main Street, Beacon, NY, 12508

$2,800 /mo

  • 1 Bed
  • 1 Bath
  • 662 ft²
201 Main Street #2, Beacon, NY, 12508 Listing by Lauren C. Racanelli
Unit for rent at 207 Main Street, Beacon, NY, 12508

$2,600 /mo

  • 1 Bed
  • 1 Bath
  • 662 ft²
207 Main Street #3, Beacon, NY, 12508 Listing by Lauren C. Racanelli
Unit for rent at 364 Main Street, Beacon, NY, 12508

$3,800 /mo

  • 1 Bed
  • 2 Baths
  • 8,761,230 ft²
364 Main Street #208, Beacon, NY, 12508 Listing by Thalassa Glasson

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 5 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 103 North Walnut Street built and last sold?
The property at 103 North Walnut Street was built in 1950 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 103 North Walnut Street is $318,803.
What are some comparable homes to 103 North Walnut Street?
There are currently no comparable homes to 103 North Walnut Street.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Beacon Homes for Sale
Beacon Houses for Sale
Beacon Condos for Sale
Beacon Townhouses for Sale
Beacon Multifamily for Sale
Beacon Land for Sale
Beacon Commercial for Sale
Beacon Homes with Basements
Nearby Cities
Newburgh Homes for Sale
New Windsor Homes for Sale
Firthcliffe Homes for Sale
Balmville Homes for Sale
Cornwall-on-Hudson Homes for Sale
Fishkill Homes for Sale
Nearby Property Records
Putnam County, NY Property Records
Orange County, NY Property Records
Dutchess County, NY Property Records
Rockland County, NY Property Records
Westchester County, NY Property Records
Ulster County, NY Property Records
Passaic County, NJ Property Records
Fairfield County, CT Property Records
Nearby Counties
Fishkill Homes for Sale
Newburgh Homes for Sale
Top Real Estate Agents
Top Agents in Beacon
Top Agents in Fishkill
Top Agents in 12508
Top Agents in 12524
Top Agents in Newburgh
Top Agents in Newburgh
Top Agents in New Windsor
Top Agents in Firthcliffe