25
Map
103 Nassau Dr. #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2025 | Sold | ||
| Sold | |||
| Sep 12, 2025 | In contract | - | |
| In contract | |||
| Sep 3, 2025 | Listed by Berkshire Hathaway HomeServices Realty Professionals | $192,500 | |
| Listed by Berkshire Hathaway HomeServices Realty Professionals | |||
| Aug 15, 2024 | No longer available | - | |
| No longer available | |||
| Apr 19, 2024 | Delisted | - | |
| Delisted | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/03/2025
|
1 Bed
|
1 Bath
|
811 ft²
|
$192,500
1 Bed
1 Bath
811 ft²
|
$192,500
10/20/2025
|
Moussa Hamadeh
Berkshire Hathaway HomeServices Realty Professionals
| |
|
02/13/2024
|
1 Bed
|
1 Bath
|
811 ft²
|
$175,000
1 Bed
1 Bath
811 ft²
|
-
-
|
Moussa Hamadeh
Berkshire Hathaway HomeServices Realty Professionals
| |
|
05/18/2020
|
1 Bed
|
1 Bath
|
811 ft²
|
$118,900
1 Bed
1 Bath
811 ft²
|
$117,000
-1.60%
06/26/2020
|
Maria Cacela
Landmark, REALTORS®
| |
|
04/18/2008
|
1 Bed
|
1 Bath
|
769 ft²
|
$118,500
1 Bed
1 Bath
769 ft²
|
$112,000
-5.49%
09/11/2008
|
Sara Gasparrini
RE/MAX Prof Associates
| |
|
05/11/1999
|
1 Bed
|
1 Bath
|
796 ft²
|
$44,999
1 Bed
1 Bath
796 ft²
|
$43,000
-4.44%
08/23/1999
|
Elizabeth Grimaldi
Grimaldi & Burzdak, Rltrs, Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017