101
Map
103 Misty Waters
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2026 | Sold | ||
| Sold | |||
| Jan 29, 2026 | Price Decreased |
$1,550,000
↓ $425K
(21.5%) | |
| Price Decreased | |||
| Jul 23, 2025 | Listed by Texas Landmen | $1,975,000 | |
| Listed by Texas Landmen | |||
| Jan 31, 2025 | Sold | ||
| Sold | |||
| Oct 11, 2024 | Listed by Keller Williams Boerne | $1,098,000 | |
| Listed by Keller Williams Boerne | |||
| |||
|
WATERFRONT! Priced BELOW independent appraised value! Welcome to your private oasis! The water is over 10' deep along the property and the Cow Creek Aquifer flows into the river near the start of the property ensuring water flow even in the current drought situation. This remarkable 4-bedroom, 2.5-bathroom two-story home sits on over 7 acres of usable, picturesque country living, featuring over 600' of Guadalupe River frontage, with massive historic oak and cypress trees, and an abundance of wildlife. The large living area is designed for comfort and warmth, with numerous windows allowing natural light to flood the space, and a cozy floor-to-ceiling stone fireplace that creates a perfect gathering spot. The kitchen is a chef's delight, offering abundant cabinetry, a center island with a cooktop, and a breakfast bar for casual dining. An oversized laundry room and pantry provide ample storage and convenience just off the kitchen. Retreat to the primary bedroom, featuring its own stone fireplace, a cozy sitting area, and an ensuite bathroom equipped with a double vanity, garden tub, and shower for a spa-like experience. The nicely sized secondary bedrooms ensure plenty of space for family or guests. Additionally, enjoy the detached 800+ square foot cabin, including a full kitchen, bathroom, bedroom, and loft, perfect for guests or as a private getaway. Relax under the mature shade trees, take a dip in the river, or enjoy meals on the expansive deck while soaking in the serene surroundings. *40k Rainwater Collection Tank* This unique property offers a rare blend of comfort, nature, and privacy-don't miss the opportunity to make it yours! **Sale includes three parcels for a total of 7.1 acres**
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017