103 James Pass Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2023 | No longer available | - | |
| No longer available | |||
| Nov 22, 2023 | Listed by Your Home Sold Guaranteed Realty TN | $624,999 | |
| Listed by Your Home Sold Guaranteed Realty TN | |||
| | |||
|
Don't get stuck owning two homes. BUY THIS HOME, I WILL BUY YOURS! If you are looking to buy a home but have one to sell, you are finding yourself in the same dilemma that most homeowners find themselves in. We can help! To discuss the details of this incredible option call the listing agent TODAY. If you would like to get the CURRENT price of this home, or for the most up-to-date information on this home, call the actual listing agent! ***************************************************** Escape to the lakeside in this beautifully updated log cabin within Douglas Lake Resort. Step into the inviting great room, complete with a wood-burning fireplace, a kitchen featuring a breakfast bar and granite countertops, and an abundance of windows that flood the space with natural light, all beneath a majestic cathedral ceiling. The main-level bunk room shares a convenient Jack & Jill-style full bath with the rest of the house and includes a stackable washer/dryer in the laundry closet. Upstairs, the master suite boasts an ensuite bath and a private balcony with captivating views of the lake and surrounding hills. The expansive main-level half-wrap covered deck is a haven for hot-tubbing, rocking, and relaxation, and provides easy access to off-street paved parking and a campground grill. This home has undergone numerous recent updates, and all furnishings are less than 2 years old. Your lakeside retreat is part of a resort community, offering a community center with a boat ramp and dock, clubhouse, playground, and swimming pool for your enjoyment and that of your guests. Situated just 20 minutes from Sevierville, with convenient access to all the Smokies have to offer, this cabin is a prime rental performer. ****************************************************** YOUR HOME SOLD GUARANTEED, OR I WILL BUY IT. That's right, if you list your home through me and it does not sell, I will buy it myself. To see more about my Guaranteed Sale Program, call me directly. Seller and Agent simply must agree upon the price and time of possession. The manager has listed the unit size as 1056 square feet.
| |||
| Apr 15, 2022 | Sold | ||
| Sold | |||
| Mar 13, 2022 | Listed by Century 21 Legacy | $500,000 | |
| Listed by Century 21 Legacy | |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017