$113,671*
●
House -
Off Market
103 Garden Circle #2
Branson, MO 65616
2 Beds
2 Baths
1,080 Ft²
$91,000 - $111,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
GREAT LOCATION IN BRANSON!! 2 bed, 2 bath condo super close to
Tanger Outlets, White Water and all of the Branson attractions on
76! BRAND NEW carpet throughout! Open living space that lets out to
patio area for a great summer entertaining space. Part of the patio
space is covered so can stay out of the hot sun and yet enjoy the
warm days. Walk-in closet in Master Bedroom and good sized
closet in the 2nd bedroom.For investors interested, the property is
zoned to allow nightly rentals but the current HOA/COA structure
disallows them at this time but long term leases are allowed.COA
fees are $100 per month and they include exterior building
maintenance, common area maintenance, lawn care, snow removal and
trash service.Minutes from outlet shopping and Branson attraction
fun!!!
The manager has listed the unit size as 1080 square feet.
The manager has listed the unit size as 1080 square feet.
Unit Size
1,080 Ft²
Days on Market
-
Land Size
0.01 acres
Price per sqft
$94
Property Type
House
Property Taxes
$411
HOA Dues
-
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 25, 2022 | No longer available | - | |
| No longer available | |||
| Feb 15, 2022 | In contract | - | |
| In contract | |||
| Feb 12, 2022 | Listed | $115,000 | |
| Listed | |||
| | |||
|
Nestled in the heart of everything Branson, this ground-level walk-in unit is perfect for all ages. Imagine sitting on your partially covered back patio enjoying your morning coffee or evening tea. Two bedrooms and two baths with flooring upgrades, fresh paint and doors, new dishwasher make this condo move-in ready for you. Nearby shopping, restaurants and all the Branson entertainment. This condo is available for full-time living or long-term rentals only. Make it yours today! The manager has listed the unit size as 1080 square feet.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Aug 3, 2021 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2024
|
Loft
|
2 Bath
|
1080 ft²
|
$156,900
Loft
2 Bath
1080 ft²
|
-
-
|
Jacqulyne Maples
Realty ONE Group Grand
| |
|
03/09/2023
|
Loft
|
2 Bath
|
1080 ft²
|
$160,000
Loft
2 Bath
1080 ft²
|
-
-
|
Loren B Winter
Realty ONE Group Grand
| |
|
07/14/2022
|
3 Bed
|
2 Bath
|
1080 ft²
|
$229,000
3 Bed
2 Bath
1080 ft²
|
-
-
|
Travis McCormack
Murney Associates - Primrose
| |
|
02/12/2022
|
2 Bed
|
2 Bath
|
1080 ft²
|
$115,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
Gerrie Moore
Keller Williams Realty Tri-Lakes-Harrison
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
1080 ft²
|
$104,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
Trent Jackson
Murney Associates - Primrose
| |
|
11/13/2020
|
2 Bed
|
2 Bath
|
1008 ft²
|
$112,000
2 Bed
2 Bath
1008 ft²
|
-
-
|
Trent Jackson
Murney Associates - Primrose
| |
|
10/23/2020
|
3 Bed
|
2 Bath
|
1008 ft²
|
$124,900
3 Bed
2 Bath
1008 ft²
|
-
-
|
-
| |
|
10/08/2020
| |
Studio
|
-
|
-
|
$1,185,000
Studio
-
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017