103 BEACH Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 2, 2024 | Sold | ||
| Sold | |||
| Sep 18, 2023 | Listed by NICOSIA REALTY INC. | $235,500 | |
| Listed by NICOSIA REALTY INC. | |||
| Oct 26, 2022 | Sold | ||
| Sold | |||
| Jul 23, 2011 | Listed by NICOSIA REALTY INC. | $85,900 | |
| Listed by NICOSIA REALTY INC. | |||
| Sep 10, 2010 | Listed by TREVOR WATERS REALTY, INC. | $160,000 | |
| Listed by TREVOR WATERS REALTY, INC. | |||
| | |||
|
Very private road. Back screened porch with attached bar area with refrigerator, Privacy fenced! Swimming pool with deck & Jacuzzi (put in but not installed). 2 sheds in back. Quartz granite counter tops with deep sinks in very spacious kitchen. large closets for the bedrooms.Laundry room off kitchen.On a canal for fishing. Paved roads to drive almost all the way home!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017