1029 Willow
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 21, 2020 | Sold | ||
| Sold | |||
| Mar 9, 2020 | Listed by COMPASS | $2,295,000 | |
| Listed by COMPASS | |||
| Aug 18, 2017 | Sold | ||
| Sold | |||
| Jul 17, 2017 | Listed by Realty Executives SV Inc. | $1,649,995 | |
| Listed by Realty Executives SV Inc. | |||
| | |||
|
The Gem of Lafayette!! Located in downtown Lafayette this gorgeous property covers over 10,000 sf. This 4bed, 3bath has a separate cottage which can be used for rental income or guest house. The home was redesigned with an open concept less than 10 yrs ago, added Skylights, Vaulted ceilings, and 10 ft glass windows. The Kitchen was upgraded with professional appliances & breakfast bar. If you feel like having movie night, enjoy the media room which acts as its own movie theater, perfect for entertaining Family & Friends. If you enjoy the outdoors, you will love the backyard, which features a Spa, Garden, Patio, Gazebo, storage, play area for the kids and a bocce ball court. This home has it all, only thing missing is you!!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017