17
Map
1025 Rockledge Drive #412
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 3, 2022 | Listed by Non-MLS or Out of Area | $331,000 | |
| Listed by Non-MLS or Out of Area | |||
| |||
|
For Comp purposes only
| |||
| Dec 17, 2020 | Sold | ||
| Sold | |||
| Mar 13, 2020 | Listed by Coastal Life Properties LLC | $195,000 | |
| Listed by Coastal Life Properties LLC | |||
| |||
|
Bask in endless riverside breezes when you come home to this delightful fourth floor condo. Indian River Club is known for its fabulous amenities, including a pool, exercise room, shuffleboard, game room, clubhouse, and potential marina access. Panoramic views of the Indian River off the balcony are accentuated by a large, well-kept lawn area featuring mature trees. Inside, granite counters plantation shutters, neutral colors and wood flooring create an inviting living space. Enjoy a short waterfront walk to all the restaurants and entertainment of Cocoa Village while still maintaining a sense of privacy and tranquility. Resort-like condo living awaits!
| |||
| Oct 18, 2017 | Sold | ||
| Sold | |||
| Aug 9, 2017 | Listed by One Sotheby's International | $172,500 | |
| Listed by One Sotheby's International | |||
| |||
|
4th floor remodeled bedroom condo with beautiful views of the river and boat marina! Kitchen is remodeled with beautiful cabinetry and granite with a farm sink! Floors are laminate wood in in dining and living room area with a large slider to the deck overlooking the beautiful waterway! Master bedroom is large and has views of the river! Master bathroom has been updated beautifully! Closet is complete with custom organizer! 2nd bedroom is a nice size and can accommodate plenty of furniture! This community comes with solar heated pool, clubhouse, fitness center, tennis & shuffleboard and 3 club rooms!!There's a car wash area as well. Large laundry room right down the hall with extra secure storage! Only 1 mile from Cocoa Village!!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/27/2026
|
2 Bed
|
2 Bath
|
1051 ft²
|
$279,000
2 Bed
2 Bath
1051 ft²
|
$255,000
-8.60%
08/11/2026
|
Dillon Bout
Blue Marlin Real Estate
| |
|
05/21/2026
|
2 Bed
|
2 Bath
|
1051 ft²
|
$299,900
2 Bed
2 Bath
1051 ft²
|
$250,000
-16.64%
10/01/2026
|
Joseph Cholewa
Blue Marlin Real Estate
| |
|
02/07/2026
|
3 Bed
|
2 Bath
|
1372 ft²
|
$349,000
3 Bed
2 Bath
1372 ft²
|
$345,000
-1.15%
04/13/2026
|
Gina Dalley McTernan
Real Broker LLC
| |
|
08/09/2025
|
2 Bed
|
2 Bath
|
1051 ft²
|
$229,000
2 Bed
2 Bath
1051 ft²
|
$199,000
-13.10%
10/10/2025
|
Margret Cornell
Cornell Real Estate
| |
|
04/28/2025
|
2 Bed
|
2 Bath
|
1051 ft²
|
$260,000
2 Bed
2 Bath
1051 ft²
|
$185,000
-28.85%
07/14/2025
|
Dawn Capehart
Galleria International Realty
| |
|
04/13/2024
|
2 Bed
|
2 Bath
|
1051 ft²
|
$319,500
2 Bed
2 Bath
1051 ft²
|
$299,000
-6.42%
03/10/2025
|
Gina Caccamo
C. Apollo Realty Inc
| |
|
02/15/2024
|
2 Bed
|
2 Bath
|
1051 ft²
|
$268,000
2 Bed
2 Bath
1051 ft²
|
$265,000
-1.12%
06/11/2024
|
Steven Koleno
Beycome of Florida LLC
| |
|
02/09/2024
|
2 Bed
|
2 Bath
|
1051 ft²
|
$330,000
2 Bed
2 Bath
1051 ft²
|
$329,000
-0.30%
04/19/2024
|
Olivia Capizzi
Keller Williams Space Coast
| |
|
11/10/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$299,800
2 Bed
2 Bath
1051 ft²
|
$270,000
-9.94%
02/23/2024
|
Danielle Abbott
Coldwell Banker Realty
| |
|
01/09/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$358,900
2 Bed
2 Bath
1051 ft²
|
-
-
|
Nancy Lundell
BHHS Florida Realty
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$283,000
2 Bed
2 Bath
1051 ft²
|
$260,000
-8.13%
10/31/2023
|
Nancy Lundell
BHHS Florida Realty
| |
|
03/22/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$347,000
2 Bed
2 Bath
1051 ft²
|
$340,000
-2.02%
05/05/2023
|
Samantha Selig
Mike Selig & Associates Inc
| |
|
03/18/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$324,000
2 Bed
2 Bath
1051 ft²
|
$324,000
09/18/2023
|
Darlene E Quivey
EXP Realty, LLC
| |
|
01/24/2023
|
3 Bed
|
2 Bath
|
1372 ft²
|
$319,000
3 Bed
2 Bath
1372 ft²
|
$319,000
07/28/2023
|
Jennifer Marin
Real Broker, LLC
| |
|
01/17/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$295,000
2 Bed
2 Bath
1051 ft²
|
$270,000
-8.47%
03/10/2023
|
Julie Steele
Blue Marlin Real Estate
| |
|
05/03/2022
|
2 Bed
|
2 Bath
|
1051 ft²
|
$331,000
2 Bed
2 Bath
1051 ft²
|
$331,000
05/03/2022
|
Private Sale
Non-MLS or Out of Area
| |
|
04/27/2022
|
2 Bed
|
2 Bath
|
1051 ft²
|
$225,000
2 Bed
2 Bath
1051 ft²
|
$270,000
+20.00%
05/16/2022
|
Therese Murphy
Florida East Coast Real Estate
| |
|
03/30/2022
|
2 Bed
|
2 Bath
|
1051 ft²
|
$279,900
2 Bed
2 Bath
1051 ft²
|
$303,000
+8.25%
04/18/2022
|
Gina Dalley McTernan
Real Broker LLC
| |
|
02/11/2022
|
2 Bed
|
2 Bath
|
1051 ft²
|
$275,000
2 Bed
2 Bath
1051 ft²
|
$275,000
05/06/2022
|
Ellen Rubino
RE/MAX Aerospace Realty
| |
|
11/21/2021
|
2 Bed
|
2 Bath
|
1051 ft²
|
$229,000
2 Bed
2 Bath
1051 ft²
|
$220,000
-3.93%
01/28/2022
|
Kristen Hazlett
RE/MAX Solutions
| |
|
10/08/2021
|
2 Bed
|
2 Bath
|
1051 ft²
|
$220,000
2 Bed
2 Bath
1051 ft²
|
$221,000
+0.45%
11/24/2021
|
Waylon Duff
Keller Williams Space Coast
| |
|
05/24/2021
|
2 Bed
|
2 Bath
|
1051 ft²
|
$205,000
2 Bed
2 Bath
1051 ft²
|
$205,383
+0.19%
06/21/2021
|
Christine Daignault-Taylor
Daignault Realty Inc
| |
|
04/19/2021
|
2 Bed
|
2 Bath
|
1051 ft²
|
$196,000
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
| |
|
03/01/2021
|
2 Bed
|
2 Bath
|
1051 ft²
|
$199,000
2 Bed
2 Bath
1051 ft²
|
$199,000
03/23/2021
|
Lori Cody
RE/MAX Real Estate
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$215,000
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
| |
|
02/08/2021
|
2 Bed
|
2 Bath
|
1051 ft²
|
$157,000
2 Bed
2 Bath
1051 ft²
|
$180,000
+14.65%
03/30/2021
|
Bobbijo Kordula
Coastal Life Properties LLC
| |
|
11/12/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$199,500
2 Bed
2 Bath
1051 ft²
|
$185,000
-7.27%
01/20/2021
|
Gina Dalley McTernan
Real Broker LLC
| |
|
11/04/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$179,900
2 Bed
2 Bath
1051 ft²
|
$179,900
11/19/2020
|
Gina Dalley McTernan
Real Broker LLC
| |
|
10/01/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$187,532
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
| |
|
09/25/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$187,523
2 Bed
2 Bath
1051 ft²
|
$187,523
02/03/2021
|
Joyce Hathaway
RE/MAX Aerospace Realty
| |
|
04/07/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$209,900
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
| |
|
03/13/2020
|
2 Bed
|
2 Bath
|
1051 ft²
|
$195,000
2 Bed
2 Bath
1051 ft²
|
$185,000
-5.13%
12/17/2020
|
Bobbijo Kordula
Coastal Life Properties LLC
| |
|
04/08/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$179,900
2 Bed
2 Bath
1050 ft²
|
$172,000
-4.39%
03/23/2020
|
Ralph McCoig
Edita Realty, Inc.
| |
|
04/05/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$169,900
2 Bed
2 Bath
1100 ft²
|
$175,000
+3.00%
09/17/2019
|
Nancy Lundell
BHHS Florida Realty
| |
|
01/03/2018
|
2 Bed
|
2 Bath
|
1051 ft²
|
$149,000
2 Bed
2 Bath
1051 ft²
|
$142,500
-4.36%
03/26/2018
|
Ralph Harvey
ListWithFreedom.com
| |
|
08/09/2017
|
2 Bed
|
2 Bath
|
1051 ft²
|
$172,500
2 Bed
2 Bath
1051 ft²
|
$165,000
-4.35%
10/18/2017
|
Donna Ellis
National Realty of Brevard
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1051 ft²
|
-
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
|
|
07/19/2017
|
2 Bed
|
2 Bath
|
1051 ft²
|
$169,900
2 Bed
2 Bath
1051 ft²
|
$157,000
-7.59%
11/30/2017
|
Margret Cornell
Cornell Real Estate
| |
|
06/12/2017
|
2 Bed
|
2 Bath
|
1051 ft²
|
$175,900
2 Bed
2 Bath
1051 ft²
|
$165,000
-6.20%
08/07/2017
|
Michelle Daignault-Ives
Daignault Realty Inc
| |
|
12/26/2016
|
3 Bed
|
2 Bath
|
1372 ft²
|
$174,900
3 Bed
2 Bath
1372 ft²
|
$162,000
-7.38%
02/09/2017
|
Sandra Bean
B.P. Davis Property Management
| |
|
10/22/2016
|
2 Bed
|
2 Bath
|
1051 ft²
|
$132,000
2 Bed
2 Bath
1051 ft²
|
$132,000
12/09/2016
|
Jettie Williams
Williams Realty Group
| |
|
08/25/2016
|
2 Bed
|
2 Bath
|
-
|
$140,000
2 Bed
2 Bath
|
$137,000
-2.14%
01/23/2017
|
Elaine Wichmann
Trafford Realty Co.
| |
|
07/20/2016
|
2 Bed
|
2 Bath
|
1051 ft²
|
$179,900
2 Bed
2 Bath
1051 ft²
|
$175,000
-2.72%
10/25/2016
|
Nancy Lundell
BHHS Florida Realty
| |
|
06/13/2016
|
2 Bed
|
2 Bath
|
1051 ft²
|
$140,000
2 Bed
2 Bath
1051 ft²
|
$135,000
-3.57%
07/27/2016
|
Nancy Lundell
BHHS Florida Realty
| |
|
01/22/2016
|
2 Bed
|
2 Bath
|
1051 ft²
|
$119,900
2 Bed
2 Bath
1051 ft²
|
$115,900
-3.34%
03/18/2016
|
Gwendolyn Woods
Florida Oasis Realty
| |
|
12/18/2015
|
2 Bed
|
2 Bath
|
1051 ft²
|
$149,900
2 Bed
2 Bath
1051 ft²
|
$142,500
-4.94%
03/20/2016
|
Tina Dornton
Posey & Co
| |
|
12/04/2015
|
2 Bed
|
2 Bath
|
1051 ft²
|
$84,999
2 Bed
2 Bath
1051 ft²
|
$107,000
+25.88%
01/15/2016
|
Tony Giannotti
Serving Brevard Realty
| |
|
07/03/2015
|
2 Bed
|
2 Bath
|
1051 ft²
|
$90,000
2 Bed
2 Bath
1051 ft²
|
$80,000
-11.11%
07/15/2015
|
Wayne Posey
Posey & Co
| |
|
01/07/2015
|
2 Bed
|
2 Bath
|
1051 ft²
|
$140,000
2 Bed
2 Bath
1051 ft²
|
$132,500
-5.36%
03/17/2015
|
Nancy Lundell
BHHS Florida Realty
| |
|
12/19/2014
|
2 Bed
|
2 Bath
|
1051 ft²
|
$115,000
2 Bed
2 Bath
1051 ft²
|
$110,000
-4.35%
05/19/2015
|
Nancy Lundell
BHHS Florida Realty
| |
|
11/01/2014
|
2 Bed
|
2 Bath
|
1051 ft²
|
$120,000
2 Bed
2 Bath
1051 ft²
|
$115,500
-3.75%
12/19/2014
|
Cheryl McDermott
Fidicity Realty Inc.
| |
|
09/10/2014
|
2 Bed
|
2 Bath
|
1051 ft²
|
$119,900
2 Bed
2 Bath
1051 ft²
|
$115,000
-4.09%
09/11/2015
|
Sue Nisbet
Nisbet Realty, Inc.
| |
|
06/01/2014
|
2 Bed
|
2 Bath
|
1051 ft²
|
$135,000
2 Bed
2 Bath
1051 ft²
|
$124,000
-8.15%
07/10/2014
|
Laura Forman
One Sotheby's Inter Realty
| |
|
04/02/2014
|
2 Bed
|
2 Bath
|
-
|
$109,500
2 Bed
2 Bath
|
$80,000
-26.94%
09/05/2014
|
Elaine Wichmann
Trafford Realty Co.
| |
|
03/10/2014
|
2 Bed
|
2 Bath
|
-
|
$135,000
2 Bed
2 Bath
|
$129,900
-3.78%
06/02/2014
|
Annika Tarver
Realty 2000 One
| |
|
01/13/2014
|
2 Bed
|
2 Bath
|
-
|
$144,500
2 Bed
2 Bath
|
$135,000
-6.57%
03/03/2014
|
Elaine Wichmann
Trafford Realty Co.
| |
|
09/08/2013
|
2 Bed
|
2 Bath
|
-
|
$100,000
2 Bed
2 Bath
|
$95,000
-5.00%
02/18/2014
|
Linda Huddleston
Keller Williams Realty Brevard
| |
|
08/02/2012
|
2 Bed
|
2 Bath
|
1051 ft²
|
$99,900
2 Bed
2 Bath
1051 ft²
|
$85,000
-14.91%
08/17/2012
|
Michelle Daignault-Ives
Daignault Realty Inc
| |
|
03/24/2012
|
2 Bed
|
2 Bath
|
1051 ft²
|
$105,000
2 Bed
2 Bath
1051 ft²
|
$96,000
-8.57%
05/17/2012
|
Margret Cornell
Cornell Real Estate
| |
|
03/16/2012
|
2 Bed
|
2 Bath
|
1051 ft²
|
$110,000
2 Bed
2 Bath
1051 ft²
|
$95,500
-13.18%
06/08/2012
|
Denise Sabol
Brevard County Realty LLC
| |
|
01/12/2012
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
$85,500
-4.89%
03/08/2012
|
Leah D Barrett
Trafford Realty Co.
| |
|
12/06/2011
|
2 Bed
|
2 Bath
|
-
|
$85,000
2 Bed
2 Bath
|
$81,000
-4.71%
04/27/2012
|
Pamela Jackson
Coldwell Banker Residential RE
| |
|
08/31/2011
|
2 Bed
|
2 Bath
|
-
|
$86,500
2 Bed
2 Bath
|
$83,000
-4.05%
04/06/2012
|
Elizabeth Flom
RE/MAX Elite
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017