1024 Rosella Drive
About This Property
The property offers ample space for boat parking, along with an outdoor shed that has been converted into a workshop or can be used for additional storage. Inside, the generously sized living room is perfect for family gatherings, while the kitchen features stainless steel appliances and direct access to a private deck overlooking the serene backyard.
Meticulously maintained inside and out, this move-in-ready home is conveniently located just minutes from Dandridge and Douglas Lake, with quick and easy access to I-81. Attractively priced for today's market, this must-see home checks all the boxes.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 7, 2026 | Sold | ||
| Sold | |||
| May 19, 2026 | In contract | - | |
| In contract | |||
| Apr 7, 2026 | Price Decreased |
$262,500
↓ $3K
(1.3%) | |
| Price Decreased | |||
| Mar 18, 2026 | Price Increased |
$265,900
↑ $3K
(1.3%) | |
| Price Increased | |||
| Feb 4, 2026 | Listed by Prime Mountain Properties | $262,500 | |
| Listed by Prime Mountain Properties | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017