$865,550 Last Listed Price
●
House -
Off Market
10214 Cude Cemetery Rd
Willis, TX 77318
5 Beds
2 Baths,
1
Half Bath
3,850 Ft²
$1,170,048
RealtyHop Estimate
35.18%
Since Oct 1, 2020
National-US
Primary Model
About This Property
Rare, elegant and cozy gem nestled on more than an acre of a
wooded, lakeside lot! Stunning French-style custom home,
meticulously maintained. Numerous upgrades – kitchen in 2013,
master bath in 2009, new roof in 2018, and new A/C units in 2013
(2nd flr) and 2018 (1st flr). Exterior is stone, HardiePlank, and
stucco. Wood floors throughout 1st floor; carpeting on 2nd floor;
ceramic tile in all bathrooms, half bath on 1st floor. Kitchen
features gorgeous granite countertops, crisp white cabinetry, and a
6-burner Kitchen Aide stove, and trash compactor. Double-pane
windows. Attached over-sized 2-car garage, plus detached over-sized
2-car garage with workbench and sink. Generous covered patio for
entertaining, wood deck -- all with spectacular views! Sprinkler
system. Boat slip for boats or jet skis. Easy access to I-45.
Unit Size
3,850 Ft²
Days on Market
-
Land Size
1.24 acres
Price per sqft
$225
Property Type
House
Property Taxes
$1,200
HOA Dues
$15
Year Built
2002
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #82234982)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2020 | Sold | ||
| Sold | |||
| Jun 30, 2020 | Listed by Red Door Realty & Associates | $865,550 | |
| Listed by Red Door Realty & Associates | |||
| | |||
|
Rare, elegant and cozy gem nestled on more than an acre of a wooded, lakeside lot! Stunning French-style custom home, meticulously maintained. Numerous upgrades – kitchen in 2013, master bath in 2009, new roof in 2018, and new A/C units in 2013 (2nd flr) and 2018 (1st flr). Exterior is stone, HardiePlank, and stucco. Wood floors throughout 1st floor; carpeting on 2nd floor; ceramic tile in all bathrooms, half bath on 1st floor. Kitchen features gorgeous granite countertops, crisp white cabinetry, and a 6-burner Kitchen Aide stove, and trash compactor. Double-pane windows. Attached over-sized 2-car garage, plus detached over-sized 2-car garage with workbench and sink. Generous covered patio for entertaining, wood deck -- all with spectacular views! Sprinkler system. Boat slip for boats or jet skis. Easy access to I-45.
| |||
Property Highlights
Fireplace
Garage
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Shelter Bay Estates
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Linda Dennis, Red Door Realty & Associates
Last Updated: 5 months ago
Data Source: HAR , MLS# 82234982
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 82234982
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017