102 Willow Bay Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 27, 2024 | Sold | ||
| Sold | |||
| Dec 12, 2024 | In contract | - | |
| In contract | |||
| Dec 4, 2024 | Listed by Gann Medford Real Estate | $210,000 | |
| Listed by Gann Medford Real Estate | |||
| | |||
|
Welcome to this well-maintained home in the desirable Whisper Creek subdivision, offering just over 1,400 square feet of comfortable living space. Designed with an open concept and split floor plan, this home is perfect for modern living and entertaining. Enjoy peace of mind knowing that the major component have been updated in the last five years, including a new roof, new AC unit, new hot water heater, and AC ductwork. These improvements ensure both comfort and efficiency for years to come. Located in a quiet, sought-after neighborhood, this home is perfect for anyone looking for a move-in-ready space with thoughtful updates and a functional layout. Don’t miss out—schedule your showing today!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017