102 Waverly Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2012 | Sold | ||
| Sold | |||
| Nov 16, 2011 | Listed by RE/MAX Prestige | $129,900 | |
| Listed by RE/MAX Prestige | |||
| Sep 6, 2011 | Sold | ||
| Sold | |||
| Jun 28, 2010 | Listed by Century 21 Mclennan & Company | $164,900 | |
| Listed by Century 21 Mclennan & Company | |||
| | |||
|
Calling all Handymen........Better than renting. Cozy cottage in walking distance to schools and downtown. Roof and siding replaced in 1996-97. Clean but needs some TLC. Two or three bedrooms. Owner had a shower stall installed in what would be the living room and can be removed. Nice yard. Estate sale. Subject to license to sell.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017