102 Erin Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 19, 2025 | Listed | $190,000 | |
| Listed | |||
| | |||
|
REDUCED! REDUCED! Welcome to this inviting 2-bedroom, 2-bathroom home in the heart of Needles, CA—plus a bonus 3rd bedroom/workshop and additional full bathroom located at the back of the detached garage. Large windows fill the main living areas with natural light, creating a bright and cheerful atmosphere. Enjoy outdoor living in the fully fenced yard, ideal for pets, entertaining, or relaxing. Central A/C and heating ensure year-round comfort. The attached garage includes a laundry room and ample storage, while the detached garage with workshop and bath provides versatile space for guests, hobbies, or additional workspace. Additional features include covered carports and a welcoming community setting. Conveniently located near shopping, schools, and freeway access—this home blends comfort and flexibility in a prime location.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Jul 20, 2021 | In contract | - | |
| In contract | |||
| Jul 13, 2021 | Listed by CJ Williams | $165,000 | |
| Listed by CJ Williams | |||
| | |||
|
Move right into this Lovely Brick home with 3 bedrooms and 3 bathrooms. Beautiful laminate wood flooring, ceiling fans, newer kitchen cabinets and a three-sided wood-burning fireplace viewed from the family room or living room. The fully fenced backyard has mature trees to give shade in the heat of the summer. With a little fixing you can rent out the back building which has a bathroom, plenty of room for a bedroom and living room, laundry room, as well as stairs to the attic with plenty of storage. Walking distance to the Elementary, Middle and High school, Ball Fields, Recreation Center, Library and much more. You must see this beautiful home! Call today to schedule your private viewing! The manager has listed the unit size as 1585 square feet.
| |||
| Aug 30, 2019 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017