102 Davis Rd #102
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 19, 2022 | Sold | ||
| Sold | |||
| Jun 15, 2022 | Listed by Namaste Boston Homes | $991,000 | |
| Listed by Namaste Boston Homes | |||
| | |||
|
Gracious, welcoming home in Bellows Farm! Bright, sunny, and cheerful with a great layout and "good flow." The spacious, open kitchen/family room opens to both the back deck and the oversized screened porch. The kitchen has been remodeled and features a dining area in a charming bowed window. Gas fireplace in the family room for cozy evenings. The wonderfully designed mud/laundry room and half bath is such a practical space with plenty of room for everybody's stuff! Main bedroom suite with large private bath & walk-in closet. Plus this house has several flexible spaces you can use however you choose: Upstairs bonus room, and basement play room & office. Beautiful backyard! The screened porch, back deck, and patio make for great outdoor living and entertaining. Located nearby the pool, tennis court, and conservation trails; this unit features one of the larger lots in the development. WiFi enabled Nest thermostat & Yale lock. ALL HIGHEST AND BEST OFFERS DUE BY TUESDAY, JUNE 21 AT 2PM.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017