102 Circle DR
About This Property
The spacious kitchen features dark cabinetry, ample counter space, tile flooring, and a clean, modern look with natural light throughout. The updated bathroom includes an oversized walk-in tiled shower with contemporary fixtures and finishes. All three bedrooms offer great natural light and flexible space for guests, home office use, or roommates.
Outside, the large fenced backyard provides plenty of room for entertaining, pets, gardening, or future outdoor additions. One of the standout features of this Belton property is the impressive workshop space wired for electricity, offering endless possibilities for hobbies, storage, projects, workout space, or a creative studio setup. Full sprinkler system.
Located less than 1 mile from the University of Mary Hardin-Baylor and under 7 miles to Baylor Scott & White Medical Center, this home is ideal for first-time home buyers, college faculty or students, healthcare professionals, or investors searching for a turnkey Belton TX property near major conveniences. Easy access to Belton Lake, local parks, and I-35 makes commuting and recreation simple.
Affordable, updated, and packed with versatility, this Belton home delivers comfort, convenience, and value in a desirable Central Texas location.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 27, 2026 | In contract | - | |
| In contract | |||
| May 20, 2026 | Listed by Keller Williams Realty Lone St | $174,900 | |
| Listed by Keller Williams Realty Lone St | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017