1018 Highway 98 #530
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 30, 2022 | Sold | ||
| Sold | |||
| Jul 9, 2022 | Listed by Real Broker LLC | $970,000 | |
| Listed by Real Broker LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/23/2026
|
3 Bed
|
3 Bath
|
-
|
$1,275,000
3 Bed
3 Bath
|
$1,150,000
-9.80%
03/09/2026
|
Amber Carpenter
Endless Horizons Realty Inc
| |
|
03/05/2025
|
3 Bed
|
3 Bath
|
-
|
$1,200,000
3 Bed
3 Bath
|
$1,160,000
-3.33%
09/16/2025
|
Kathryn Bowman
Corcoran Reverie Destin
| |
|
02/10/2025
|
2 Bed
|
2 Bath
|
-
|
$899,000
2 Bed
2 Bath
|
$825,000
-8.23%
05/30/2025
|
Jodi L Ketchersid
The Ketchersid Group LLC
| |
|
08/14/2024
|
3 Bed
|
3 Bath
|
-
|
$1,099,500
3 Bed
3 Bath
|
$1,100,000
+0.05%
07/03/2025
|
Terry Tallent
Aquatic Resort Properties Inc
| |
|
05/09/2024
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,200,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Terry G Tallent
PMA Real Estate Sales Inc
| |
|
03/09/2024
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,325,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Benjamin A Blumberg
Mainsail Realty Company
| |
|
03/02/2024
|
3 Bed
|
3 Bath
|
1619 ft²
|
$1,350,000
3 Bed
3 Bath
1619 ft²
|
-
-
|
Courtney W Stubley
The Premier Property Group Watercolor Office
| |
|
12/11/2023
|
2 Bed
|
2 Bath
|
-
|
$800,000
2 Bed
2 Bath
|
$775,000
-3.13%
05/17/2024
|
CRYSTAL WATKINS
KELLER WILLIAMS REALTY EMERALD COAST WEST BRANCH
| |
|
11/02/2023
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,250,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
09/05/2023
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,284,500
3 Bed
3 Bath
1622 ft²
|
-
-
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
06/03/2023
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,435,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Jilenna D Parmeley
Beach Group Properties LLC
| |
|
05/27/2023
|
2 Bed
|
2 Bath
|
1317 ft²
|
$1,030,000
2 Bed
2 Bath
1317 ft²
|
-
-
|
Melinda A Wright
EXP Realty LLC
| |
|
05/23/2023
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,285,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
11/02/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,425,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Benjamin A Blumberg
Mainsail Realty Company
| |
|
04/03/2023
|
4 Bed
|
3.5 Bath
|
3000 ft²
|
$2,795,000
4 Bed
3.5 Bath
3000 ft²
|
-
-
|
John Paul Somers
Somers & Company
| |
|
07/09/2022
|
2 Bed
|
2 Bath
|
1317 ft²
|
$970,000
2 Bed
2 Bath
1317 ft²
|
$935,000
-3.61%
08/30/2022
|
Eric J Leitten
Real Broker LLC
| |
|
07/02/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,425,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Amanda L Robinson
Corcoran Reverie SRB
| |
|
06/03/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,530,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Wayne Myshin
ERA American Real Estate
| |
|
05/21/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,525,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Holly T McHargue
Vacasa Real Estate
| |
|
05/04/2022
|
3 Bed
|
3 Bath
|
1624 ft²
|
$1,395,000
3 Bed
3 Bath
1624 ft²
|
-
-
|
Nancy E Shipp
Vacasa Real Estate - High Pointe
| |
|
04/26/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,335,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
02/24/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,424,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
01/27/2022
|
3 Bed
|
3 Bath
|
1622 ft²
|
$1,299,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
Chris Lawson
Century 21 Blue Marlin Pelican
| |
|
01/14/2022
|
3 Bed
|
3 Bath
|
-
|
$1,249,000
3 Bed
3 Bath
|
$1,249,000
02/03/2022
|
Jeremy Ramsey
Five Star Properties RE FL Inc
| |
|
08/26/2021
|
3 Bed
|
3 Bath
|
1619 ft²
|
$1,000,000
3 Bed
3 Bath
1619 ft²
|
-
-
|
Courtney W Stubley
The Premier Property Group Watercolor Office
| |
|
08/23/2021
|
2 Bed
|
2 Bath
|
1317 ft²
|
$888,000
2 Bed
2 Bath
1317 ft²
|
-
-
|
Melinda A Wright
EXP Realty LLC
| |
|
12/20/2020
|
2 Bed
|
2 Bath
|
1317 ft²
|
$589,900
2 Bed
2 Bath
1317 ft²
|
-
-
|
-
| |
|
09/05/2020
|
3 Bed
|
3 Bath
|
1622 ft²
|
$675,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
-
| |
|
03/17/2020
|
3 Bed
|
3 Bath
|
1622 ft²
|
$725,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
-
| |
|
03/01/2020
| |
2 Bed
|
2 Bath
|
1317 ft²
|
$585,000
2 Bed
2 Bath
1317 ft²
|
-
-
|
-
|
|
03/08/2020
|
2 Bed
|
2 Bath
|
1317 ft²
|
$585,000
2 Bed
2 Bath
1317 ft²
|
-
-
|
-
| |
|
03/04/2019
|
3 Bed
|
3 Bath
|
1622 ft²
|
$795,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
-
| |
|
01/11/2019
|
3 Bed
|
3 Bath
|
1622 ft²
|
$769,000
3 Bed
3 Bath
1622 ft²
|
-
-
|
-
| |
|
01/11/2019
|
3 Bed
|
3 Bath
|
1619 ft²
|
$749,000
3 Bed
3 Bath
1619 ft²
|
-
-
|
-
| |
|
01/09/2019
|
2 Bed
|
2 Bath
|
1317 ft²
|
$529,900
2 Bed
2 Bath
1317 ft²
|
$515,000
-2.81%
08/03/2020
|
Ed Smith
RE/MAX Coastal Properties
| |
|
06/07/2018
|
3 Bed
|
3 Bath
|
1622 ft²
|
$694,900
3 Bed
3 Bath
1622 ft²
|
-
-
|
-
| |
|
07/31/2017
| |
3 Bed
|
3 Bath
|
1622 ft²
|
-
3 Bed
3 Bath
1622 ft²
|
-
-
|
-
|
|
01/27/2016
|
3 Bed
|
3 Bath
|
1622 ft²
|
$679,000
3 Bed
3 Bath
1622 ft²
|
$655,000
-3.53%
01/24/2017
|
Colin Kirkwood
Newman Dailey Resort Properties
| |
|
09/30/2015
|
3 Bed
|
3 Bath
|
1622 ft²
|
$630,000
3 Bed
3 Bath
1622 ft²
|
$615,000
-2.38%
12/30/2015
|
At The Beach Team
Keller Williams Realty Destin
| |
|
09/16/2015
|
3 Bed
|
3 Bath
|
1622 ft²
|
$685,000
3 Bed
3 Bath
1622 ft²
|
$662,500
-3.28%
02/19/2016
|
At The Beach Team
Keller Williams Realty Destin
| |
|
11/04/2014
|
3 Bed
|
3 Bath
|
1622 ft²
|
$596,000
3 Bed
3 Bath
1622 ft²
|
$585,000
-1.85%
04/27/2015
|
Heather E Jeanneret
Southern Beach Realty LLC
| |
|
10/06/2013
|
3 Bed
|
3 Bath
|
1622 ft²
|
$615,000
3 Bed
3 Bath
1622 ft²
|
$584,000
-5.04%
02/06/2014
|
At The Beach Team
Keller Williams Realty Destin
| |
|
04/22/2013
|
3 Bed
|
3 Bath
|
1622 ft²
|
$615,000
3 Bed
3 Bath
1622 ft²
|
$592,000
-3.74%
09/30/2013
|
Susan Marks
Destin Exclusive Real Estate
| |
|
02/11/2013
|
3 Bed
|
3 Bath
|
1622 ft²
|
$490,000
3 Bed
3 Bath
1622 ft²
|
$475,000
-3.06%
10/15/2013
|
Robin A Lee
Florida Sales Realty
| |
|
02/11/2013
|
2 Bed
|
2 Bath
|
1317 ft²
|
$375,000
2 Bed
2 Bath
1317 ft²
|
$335,000
-10.67%
08/06/2013
|
Robin A Lee
Florida Sales Realty
| |
|
02/05/2013
|
3 Bed
|
3 Bath
|
1622 ft²
|
$595,000
3 Bed
3 Bath
1622 ft²
|
$570,000
-4.20%
06/03/2013
|
John Cook
STRONG FOUNDATION REALTY LLC
| |
|
05/17/2012
|
3 Bed
|
3 Bath
|
1622 ft²
|
$549,000
3 Bed
3 Bath
1622 ft²
|
$500,000
-8.93%
05/30/2013
|
Craig Tindall
Destin Beach Brokers Inc
| |
|
04/24/2012
|
3 Bed
|
3 Bath
|
1622 ft²
|
$550,000
3 Bed
3 Bath
1622 ft²
|
$500,000
-9.09%
05/31/2013
|
Jane Araguel
RE/MAX Coastal Properties
| |
|
11/29/2011
|
3 Bed
|
3 Bath
|
1622 ft²
|
$614,900
3 Bed
3 Bath
1622 ft²
|
$550,000
-10.55%
07/30/2012
|
John Cook
STRONG FOUNDATION REALTY LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017