1018 PROMENADE ST.
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2026 | Sold | ||
| Sold | |||
| May 2, 2026 | In contract | - | |
| In contract | |||
| Apr 23, 2026 | Listed by Security Pacific Real Estate | $1,585,000 | |
| Listed by Security Pacific Real Estate | |||
| Oct 28, 2025 | Listed | $1,710,000 | |
| Listed | |||
| | |||
|
OPEN SAT and SUN! **SEE ONLINE TOUR ** EXTRAORDINARY TURN-KEY CONTEMPORARY BAYSIDE RESIDENCE + LEGAL A.D.U. OFFERS UNEQUALLED VERSATILITY RARELY FOUND WITHIN IMMEDIATE S.F. BAY AREA AT THIS PRICE-POINT!.. The Perfect Bay Area Residence - ULTRA-SPACIOUS 5-BEDROOM/4.5-BATH Grand Main House offers 3,236 SQFT featuring TWO (2!) JR. SUITES (Bed/Full Private Bath) on 1ST FLOOR **and ** 2nd FLOOR! The spacious DETACHED A.D.U. (orig. builder option) is well-equipped with a Kitchen, Full Bathroom and dedicated Washer/Dryer hook-ups! PAID-FOR SOLAR ELECTRICITY SYSTEM minimizes your carbon footprint and keeps energy costs low! Extensive list of CUSTOM PREMIUM UPGRADES to Exterior and Interior totaling nearly $500K!... PRIME CENTRAL SF BAY LOCATION...just 24-miles to San Francisco; short drive to Marin and Napa/Sonoma Wine Country, close to favorite SF Bay Area urban scenes, yet far away from the urban grind - comfortably slip back into a tranquil, suburban, waterfront setting! INSPECTIONS ALREADY DONE - IN SUPER-CLEAN, MOVE-IN READY CONDITION! NO DRAMA...just unpack and enjoy the Holidays. If you're considering a home at this price-point, YOU MUST SEE THIS PROPERTY. ONLINE TOUR: https://tourfactory.com/3230153
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017