1017 Ocean Trail #5A
About This Property
The manager has listed the unit size as 787 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 25, 2021 | No longer available | - | |
| No longer available | |||
| May 28, 2021 | Listed | $389,000 | |
| Listed | |||
| | |||
|
Check out this Oceanside condo retreat built in 2020! 2 bedrooms, 2 full baths with community pool! Enjoy ground floor living with no stairs in an X flood zone! 11 foot ceilings, separate storage, quartz countertops, solid wood cabinets, tiled master shower, luxury vinyl flooring, and cement fiber siding! All new furnishings from Exotic Home and appliances convey! Home is booked solid for 2021 with over $53K in gross rental income! Prepaid one year subscription to Silicon Travel $129. Security equipment conveys which includes phone app controlled door lock, thermostat, and security system (alarm) and 3 years prepaid security service to convey managed by Johns Brothers Security and Alarm.com at a Cost of $2500! This won't last long, make your appointment today! HOA includes all insurances including contents, water, trash, sewer, maintenances and reserves, internet, and basic cable! The manager has listed the unit size as 787 square feet.
| |||
| Apr 5, 2021 | No longer available | - | |
| No longer available | |||
| Mar 19, 2021 | Listed | $359,000 | |
| Listed | |||
| | |||
|
Check out this Oceanside condo retreat built in 2020! 2 bedrooms, 2 full baths with community pool! Enjoy ground floor living with no stairs in an X flood zone! 11 foot ceilings, separate storage, quartz countertops, solid wood cabinets, tiled master shower, luxury vinyl flooring, and cement fiber siding! All new furnishings from Exotic Home and appliances convey! Home is booked solid for 2021 with over $42K in gross rental income! Prepaid one year subscription to Silicon Travel $129. Security equipment conveys which includes phone app controlled door lock, thermostat, and security system (alarm) and 3 years prepaid security service to convey managed by Johns Brothers Security and Alarm.com at a Cost of $2500! This won't last long, make your appointment today! HOA includes all insurances including contents, water, trash, sewer, maintenances and reserves, internet, and basic cable! The manager has listed the unit size as 787 square feet.
| |||
| Jun 28, 2020 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/19/2024
|
2 Bed
|
2 Bath
|
800 ft²
|
$500,000
2 Bed
2 Bath
800 ft²
|
-
-
|
Lynn Case
Coldwell Banker Seaside Realty KH
| |
|
03/19/2024
|
2 Bed
|
2 Bath
|
787 ft²
|
$500,000
2 Bed
2 Bath
787 ft²
|
-
-
|
Lynn Case
Coldwell Banker Seaside Realty KH
| |
|
11/15/2023
|
2 Bed
|
2 Bath
|
781 ft²
|
$485,000
2 Bed
2 Bath
781 ft²
|
-
-
|
Liz Holterhaus
Keller Williams Town Center
| |
|
07/05/2023
|
2 Bed
|
2 Bath
|
781 ft²
|
$465,000
2 Bed
2 Bath
781 ft²
|
-
-
|
Yuliya Hristov
Howard Hanna Outer Banks Realty
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
787 ft²
|
$457,000
2 Bed
2 Bath
787 ft²
|
-
-
|
Whitney Hawkins
RE/MAX Coastal Associates
| |
|
07/19/2022
|
2 Bed
|
2 Bath
|
787 ft²
|
$419,000
2 Bed
2 Bath
787 ft²
|
-
-
|
Trisha Midgett
Midgett Realty - Rodanthe
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
871 ft²
|
$416,000
2 Bed
2 Bath
871 ft²
|
-
-
|
Sunny Berle
Coldwell Banker Seaside Realty KH
| |
|
03/25/2022
|
2 Bed
|
2 Bath
|
787 ft²
|
$415,000
2 Bed
2 Bath
787 ft²
|
-
-
|
Sunny Berle
Coldwell Banker Seaside Realty KH
| |
|
02/04/2022
|
2 Bed
|
2 Bath
|
787 ft²
|
$415,000
2 Bed
2 Bath
787 ft²
|
-
-
|
John Head
Colony Realty Corp - Frisco
| |
|
12/02/2021
|
2 Bed
|
2 Bath
|
787 ft²
|
$415,000
2 Bed
2 Bath
787 ft²
|
-
-
|
Sunny Berle
Coldwell Banker Seaside Realty KH
| |
|
09/23/2021
|
2 Bed
|
2 Bath
|
787 ft²
|
$424,900
2 Bed
2 Bath
787 ft²
|
$407,000
-4.21%
01/14/2022
|
Michael Siers
Howard Hanna Outer Banks Realty
| |
|
08/23/2021
|
2 Bed
|
2 Bath
|
787 ft²
|
$399,000
2 Bed
2 Bath
787 ft²
|
-
-
|
Edith Rowe
Brindley Beach Vacations-Duck
| |
|
03/19/2021
|
2 Bed
|
2 Bath
|
787 ft²
|
$359,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
04/30/2021
|
2 Bed
|
2 Bath
|
787 ft²
|
$385,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
07/20/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$262,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/29/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$272,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/29/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$262,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/29/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$262,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/29/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$272,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/29/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$262,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/25/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$262,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/16/2020
|
2 Bed
|
2 Bath
|
787 ft²
|
$272,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/03/2020
|
2 Bed
|
2 Bath
|
806 ft²
|
$282,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$269,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
07/26/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$249,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$269,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$269,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$269,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
$262,000
+1.16%
08/28/2020
|
Sunny Berle
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
11/13/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$254,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
07/01/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$249,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
07/01/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$249,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
806 ft²
|
$269,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
806 ft²
|
$269,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
806 ft²
|
$269,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
806 ft²
|
$269,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
787 ft²
|
$259,000
2 Bed
2 Bath
787 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
806 ft²
|
$269,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
| |
|
06/10/2019
|
2 Bed
|
2 Bath
|
806 ft²
|
$269,000
2 Bed
2 Bath
806 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017