10110 Forum West Drive #607
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 1, 2025 | Sold | ||
| Sold | |||
| Apr 13, 2025 | In contract | - | |
| In contract | |||
| Apr 9, 2025 | Listed by PRG, Realtors | $62,500 | |
| Listed by PRG, Realtors | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/13/2026
|
2 Bed
|
2 Bath
|
-
|
$999
2 Bed
2 Bath
|
-
-
|
Laura Sabine
Orchard Brokerage
| |
|
05/14/2026
|
2 Bed
|
1 Bath
|
1002 ft²
|
$61,500
2 Bed
1 Bath
1002 ft²
|
-
-
|
Yucen Li
HomePlus Realty Group
| |
|
05/06/2026
|
2 Bed
|
1 Bath
|
865 ft²
|
$59,000
2 Bed
1 Bath
865 ft²
|
-
-
|
Jeoffrey Tremaria
RE/MAX Signature
| |
|
05/06/2026
|
2 Bed
|
1 Bath
|
1002 ft²
|
$65,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Jeoffrey Tremaria
RE/MAX Signature
| |
|
05/06/2026
|
1 Bed
|
1 Bath
|
713 ft²
|
$42,000
1 Bed
1 Bath
713 ft²
|
$37,000
-11.90%
07/10/2026
|
Jeoffrey Tremaria
RE/MAX Signature
| |
|
05/06/2026
|
1 Bed
|
1 Bath
|
713 ft²
|
$42,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Jeoffrey Tremaria
RE/MAX Signature
| |
|
05/06/2026
|
1 Bed
|
1 Bath
|
713 ft²
|
$42,000
1 Bed
1 Bath
713 ft²
|
$39,500
-5.95%
06/10/2026
|
Jeoffrey Tremaria
RE/MAX Signature
| |
|
10/07/2025
|
2 Bed
|
2 Bath
|
1054 ft²
|
$79,500
2 Bed
2 Bath
1054 ft²
|
-
-
|
Bessie Lopez
White Picket Realty LLC
| |
|
02/09/2026
|
1 Bed
|
1 Bath
|
713 ft²
|
$49,000
1 Bed
1 Bath
713 ft²
|
$29,000
-40.82%
05/31/2026
|
Manuel Martinez
Technical Advice Realty
| |
|
01/29/2026
|
2 Bed
|
1 Bath
|
1002 ft²
|
$60,000
2 Bed
1 Bath
1002 ft²
|
$56,000
-6.67%
03/23/2026
|
Beatriz Hernandez
Grade A Realty, LLC
| |
|
01/11/2026
|
1 Bed
|
1 Bath
|
713 ft²
|
$79,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Lisseth DeLeon
RE/MAX Universal
| |
|
08/29/2025
|
1 Bed
|
1 Bath
|
713 ft²
|
$60,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Diego Howard
eXp Realty LLC
| |
|
09/10/2025
|
2 Bed
|
1 Bath
|
865 ft²
|
$64,900
2 Bed
1 Bath
865 ft²
|
-
-
|
Zhaoxia Chen
Champions Real Estate Group
| |
|
09/03/2025
|
2 Bed
|
2 Bath
|
1054 ft²
|
$68,000
2 Bed
2 Bath
1054 ft²
|
-
-
|
Kan Chan
RE/MAX Fine Properties
| |
|
08/21/2025
|
2 Bed
|
1 Bath
|
865 ft²
|
$72,999
2 Bed
1 Bath
865 ft²
|
-
-
|
Eric Espinal
HomeSmart
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
1054 ft²
|
$85,000
2 Bed
2 Bath
1054 ft²
|
-
-
|
Yenis Maldonado
Realty Associates
| |
|
07/10/2025
|
1 Bed
|
1 Bath
|
713 ft²
|
$79,000
1 Bed
1 Bath
713 ft²
|
-
-
|
John McReynolds
JEA Properties
| |
|
06/19/2025
|
2 Bed
|
1 Bath
|
1002 ft²
|
$75,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Vanessa Gonzalez
Keller Williams Realty Metropolitan
| |
|
06/19/2025
|
1 Bed
|
1 Bath
|
713 ft²
|
$67,500
1 Bed
1 Bath
713 ft²
|
-
-
|
Vanessa Gonzalez
Keller Williams Realty Metropolitan
| |
|
06/19/2025
|
2 Bed
|
1 Bath
|
865 ft²
|
$75,000
2 Bed
1 Bath
865 ft²
|
-
-
|
Vanessa Gonzalez
Keller Williams Realty Metropolitan
| |
|
06/19/2025
|
1 Bed
|
1 Bath
|
713 ft²
|
$67,500
1 Bed
1 Bath
713 ft²
|
-
-
|
Vanessa Gonzalez
Keller Williams Realty Metropolitan
| |
|
06/19/2025
|
1 Bed
|
1 Bath
|
713 ft²
|
$67,500
1 Bed
1 Bath
713 ft²
|
-
-
|
Vanessa Gonzalez
Keller Williams Realty Metropolitan
| |
|
06/13/2025
|
2 Bed
|
1 Bath
|
1002 ft²
|
$72,500
2 Bed
1 Bath
1002 ft²
|
$58,000
-20.00%
09/29/2025
|
Gregory Lacy
Greg Lacy and Associates
| |
|
04/09/2025
|
2 Bed
|
1 Bath
|
713 ft²
|
$62,500
2 Bed
1 Bath
713 ft²
|
$61,000
-2.40%
05/01/2025
|
Gustavo Delgado
Keller Williams - Houston Memorial
| |
|
03/22/2025
|
2 Bed
|
1 Bath
|
1002 ft²
|
$79,999
2 Bed
1 Bath
1002 ft²
|
$71,000
-11.25%
07/08/2025
|
Evelia Huerta
Prime Realty Group
| |
|
03/21/2025
|
2 Bed
|
2 Bath
|
1054 ft²
|
$69,990
2 Bed
2 Bath
1054 ft²
|
$65,000
-7.13%
06/20/2025
|
Adriana Rubio
Keller Williams Memorial
| |
|
03/15/2025
|
1 Bed
|
1 Bath
|
713 ft²
|
$70,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Lloyd Lee
Coldwell Banker Realty
| |
|
01/16/2025
|
3 Bed
|
2 Bath
|
1155 ft²
|
$95,000
3 Bed
2 Bath
1155 ft²
|
-
-
|
Mabel Tabora-Moreno
United Terra Real Estate & Inv
| |
|
12/02/2024
|
2 Bed
|
1 Bath
|
-
|
$83,000
2 Bed
1 Bath
|
-
-
|
Yusuf Altinisik
Goldenlight Realty
| |
|
12/01/2024
|
2 Bed
|
1 Bath
|
865 ft²
|
$80,000
2 Bed
1 Bath
865 ft²
|
-
-
|
Mohtashim Haq
5th Stream Realty
| |
|
11/04/2024
|
2 Bed
|
2 Bath
|
1054 ft²
|
$85,000
2 Bed
2 Bath
1054 ft²
|
$67,000
-21.18%
07/31/2025
|
Cameron Valentine
The Kalu Group
| |
|
06/12/2024
|
2 Bed
|
1 Bath
|
865 ft²
|
$65,995
2 Bed
1 Bath
865 ft²
|
$69,995
+6.06%
07/12/2024
|
Daniel Vera
Keller Williams - Houston Clear Lake
| |
|
10/03/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$80,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Esmeralda De Avila
Pearl Partner Group
| |
|
10/02/2024
|
1 Bed
|
1 Bath
|
713 ft²
|
$70,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Esmeralda De Avila
Pearl Partner Group
| |
|
10/02/2024
|
1 Bed
|
1 Bath
|
713 ft²
|
$70,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Esmeralda De Avila
Pearl Partner Group
| |
|
07/02/2024
|
2 Bed
|
1 Bath
|
865 ft²
|
$80,000
2 Bed
1 Bath
865 ft²
|
-
-
|
Esmeralda De Avila
Pearl Partner Group
| |
|
06/26/2024
|
1 Bed
|
1 Bath
|
713 ft²
|
$70,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Esmeralda De Avila
Pearl Partner Group
| |
|
06/12/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$66,997
2 Bed
1 Bath
1002 ft²
|
$63,400
-5.37%
10/18/2024
|
Jessica Smith
eXp Realty LLC
| |
|
06/12/2024
|
1 Bed
|
1 Bath
|
713 ft²
|
$85,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Lisseth DeLeon
RE/MAX Universal
| |
|
06/08/2024
| |
1 Bed
|
1 Bath
|
701 ft²
|
$70,000
1 Bed
1 Bath
701 ft²
|
-
-
|
Ryan West
Connect Realty
|
|
05/21/2024
|
3 Bed
|
2 Bath
|
1155 ft²
|
$100,000
3 Bed
2 Bath
1155 ft²
|
-
-
|
Mabel Tabora-Moreno
United Terra Real Estate & Inv
| |
|
11/26/2023
|
1 Bed
|
1 Bath
|
713 ft²
|
$75,000
1 Bed
1 Bath
713 ft²
|
$65,000
-13.33%
08/17/2024
|
Eric Espinal
HomeSmart
| |
|
10/05/2023
|
1 Bed
|
1 Bath
|
713 ft²
|
$65,000
1 Bed
1 Bath
713 ft²
|
$57,000
-12.31%
01/05/2024
|
Nizar "Nick" Sunesara
Evol Realty LLC
| |
|
08/20/2023
|
1 Bed
|
1 Bath
|
713 ft²
|
$50,000
1 Bed
1 Bath
713 ft²
|
$48,000
-4.00%
09/22/2023
|
Gretchen Umberger
Better Homes and Gardens Real Estate Gary Greene -
| |
|
08/20/2023
|
2 Bed
|
1 Bath
|
1002 ft²
|
$70,000
2 Bed
1 Bath
1002 ft²
|
$68,000
-2.86%
03/25/2024
|
Gretchen Umberger
Better Homes and Gardens Real Estate Gary Greene -
| |
|
08/20/2023
|
2 Bed
|
1 Bath
|
1002 ft²
|
$70,000
2 Bed
1 Bath
1002 ft²
|
$66,367
-5.19%
09/14/2023
|
Gretchen Umberger
Better Homes and Gardens Real Estate Gary Greene -
| |
|
08/17/2023
|
1 Bed
|
1 Bath
|
713 ft²
|
$59,500
1 Bed
1 Bath
713 ft²
|
$50,500
-15.13%
11/30/2023
|
Lawrence Lo
Lawson Tx Realty
| |
|
07/04/2023
|
1 Bed
|
1 Bath
|
713 ft²
|
$50,000
1 Bed
1 Bath
713 ft²
|
$50,000
07/31/2023
|
Vianey Del Castillo
Nan & Company Properties
| |
|
06/26/2023
|
2 Bed
|
2 Bath
|
1054 ft²
|
$79,500
2 Bed
2 Bath
1054 ft²
|
$76,000
-4.40%
08/07/2023
|
Ryan Bernardo
Walzel Properties
| |
|
06/02/2023
|
2 Bed
|
2 Bath
|
1054 ft²
|
$75,000
2 Bed
2 Bath
1054 ft²
|
$78,000
+4.00%
06/26/2023
|
Marissa Stevens
Reimage Properties & Investments, LLC.
| |
|
04/03/2023
|
2 Bed
|
1 Bath
|
1002 ft²
|
$79,000
2 Bed
1 Bath
1002 ft²
|
$76,500
-3.16%
05/01/2023
|
Weiye Shi
San Jacinto Properties
| |
|
02/10/2023
|
1 Bed
|
1 Bath
|
713 ft²
|
$60,000
1 Bed
1 Bath
713 ft²
|
$50,000
-16.67%
03/14/2023
|
Candice Vieira
Uniq Realty
| |
|
12/26/2022
|
1 Bed
|
1 Bath
|
713 ft²
|
$57,500
1 Bed
1 Bath
713 ft²
|
$49,000
-14.78%
02/15/2023
|
Son Pham
Home State Realty Firm, LLC
| |
|
08/01/2022
|
2 Bed
|
2 Bath
|
1054 ft²
|
$70,000
2 Bed
2 Bath
1054 ft²
|
$65,000
-7.14%
10/28/2022
|
Vinh Nguyen
Fidelity Realty
| |
|
07/11/2022
|
2 Bed
|
2 Bath
|
1054 ft²
|
$79,900
2 Bed
2 Bath
1054 ft²
|
$75,000
-6.13%
09/02/2022
|
Nancy Andrade
AAA Realty
| |
|
07/01/2022
|
1 Bed
|
1 Bath
|
713 ft²
|
$57,000
1 Bed
1 Bath
713 ft²
|
$58,500
+2.63%
08/03/2022
|
Jose Alves
eXp Realty LLC
| |
|
03/04/2022
|
1 Bed
|
1 Bath
|
713 ft²
|
$47,000
1 Bed
1 Bath
713 ft²
|
$43,500
-7.45%
05/16/2022
|
Son Pham
Home State Realty Firm, LLC
| |
|
02/27/2022
|
1 Bed
|
1 Bath
|
713 ft²
|
$49,500
1 Bed
1 Bath
713 ft²
|
$40,000
-19.19%
04/06/2022
|
Winnie F. Lung
Leader Texas Realty
| |
|
02/01/2022
|
2 Bed
|
2 Bath
|
1054 ft²
|
$75,000
2 Bed
2 Bath
1054 ft²
|
$69,000
-8.00%
04/25/2022
|
Michael Flores
eXp Realty LLC
| |
|
11/10/2021
|
1 Bed
|
1 Bath
|
713 ft²
|
$45,000
1 Bed
1 Bath
713 ft²
|
$45,000
02/04/2022
|
Kelvin Nguyen
Keller Williams - Houston Memorial
| |
|
10/04/2021
|
2 Bed
|
1 Bath
|
1002 ft²
|
$76,000
2 Bed
1 Bath
1002 ft²
|
$76,000
02/25/2022
|
Robbie Jansky
Keller Williams - Houston SW
| |
|
04/21/2021
|
2 Bed
|
2 Bath
|
1002 ft²
|
$69,800
2 Bed
2 Bath
1002 ft²
|
$64,100
-8.17%
05/17/2021
|
Joyce Tang
KingFay Inc
| |
|
09/16/2021
|
1 Bed
|
1 Bath
|
713 ft²
|
$46,995
1 Bed
1 Bath
713 ft²
|
$43,500
-7.44%
12/22/2021
|
Gustavo Delgado
Keller Williams - Houston Memorial
| |
|
07/23/2021
|
2 Bed
|
2 Bath
|
1054 ft²
|
$59,990
2 Bed
2 Bath
1054 ft²
|
$56,200
-6.32%
11/16/2021
|
Benny George
Soluna Realty
| |
|
07/15/2021
|
2 Bed
|
2 Bath
|
1002 ft²
|
$64,900
2 Bed
2 Bath
1002 ft²
|
$62,000
-4.47%
08/17/2021
|
Gustavo Delgado
Keller Williams - Houston Memorial
| |
|
05/31/2021
|
2 Bed
|
1 Bath
|
865 ft²
|
$55,500
2 Bed
1 Bath
865 ft²
|
$51,500
-7.21%
07/30/2021
|
Gustavo Delgado
Keller Williams - Houston Memorial
| |
|
05/05/2021
|
2 Bed
|
2 Bath
|
1054 ft²
|
$74,900
2 Bed
2 Bath
1054 ft²
|
$75,000
+0.13%
05/21/2021
|
Richard Wall
Richard Wall Realtors
| |
|
02/02/2021
|
2 Bed
|
1 Bath
|
713 ft²
|
$53,500
2 Bed
1 Bath
713 ft²
|
$48,500
-9.35%
04/05/2021
|
Tariq Haroon
REALM Real Estate Professionals - Sugar Land
| |
|
01/05/2021
|
2 Bed
|
1 Bath
|
1002 ft²
|
$50,000
2 Bed
1 Bath
1002 ft²
|
$48,500
-3.00%
03/06/2021
|
Yuen Alice Chua
eXp Realty LLC
| |
|
08/31/2020
|
2 Bed
|
2 Bath
|
1002 ft²
|
$1,200
2 Bed
2 Bath
1002 ft²
|
-
-
|
Sabrina Zahed
Keller Williams - Houston SW
| |
|
01/29/2020
|
1 Bed
|
1 Bath
|
713 ft²
|
$45,000
1 Bed
1 Bath
713 ft²
|
-
-
|
Kelvin Nguyen
Keller Williams - Houston Memorial
| |
|
12/03/2019
|
2 Bed
|
1 Bath
|
713 ft²
|
$47,000
2 Bed
1 Bath
713 ft²
|
$45,000
-4.26%
01/17/2020
|
Abraham Velasquez
Texas Realty
| |
|
11/28/2019
| |
2 Bed
|
2 Bath
|
-
|
$46,000
2 Bed
2 Bath
|
$46,000
08/03/2020
|
Tammy Huynh
1st Texas Realty
|
|
11/14/2019
|
2 Bed
|
2 Bath
|
-
|
$48,000
2 Bed
2 Bath
|
$40,000
-16.67%
02/11/2020
|
Robert Martinez
MHOMENT Realty LLC
| |
|
09/21/2018
|
2 Bed
|
2 Bath
|
1054 ft²
|
$49,500
2 Bed
2 Bath
1054 ft²
|
$45,300
-8.48%
01/29/2019
|
David Solano
Keller Williams - Houston Memorial
| |
|
11/03/2017
|
2 Bed
|
2 Bath
|
1002 ft²
|
-
2 Bed
2 Bath
1002 ft²
|
-
-
|
Yan Wang
Keller Williams - Houston Memorial
| |
|
07/13/2017
| |
2 Bed
|
2 Bath
|
1002 ft²
|
-
2 Bed
2 Bath
1002 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017