$125,000 Last Listed Price
●
House -
Off Market
10091 Calendar Street
Willis, TX 77318
2 Beds
1 Bath
930 Ft²
$832
Est. Monthly
$78
HOA / Fees
About This Property
Quaint home with UPGRADES GALORE ON 2 LOTS! Near the front of
Walnut Cove for easy access to I45. Community amenities include
boat ramp, swimming pool, volleyball courts and more. Property has
the following 2024 upgrades: tankless water heater, wooden deck,
roof, air conditioner, electric stove, vinyl plank flooring. Home
gets ample natural lighting from the numerous windows. Living room
with vaulted ceiling greets you upon entry. Breakfast room boasts
garden window and French doors to the side yard with new deck.
Kitchen has plenty of cabinet storage, stove with updraft, and
wooden ceiling feature. Primary bedroom is accented by door to the
backyard and closet with utility hookups. Secondary bedroom and
full bathroom are on opposite side of home. Quiet street with nice
neighbors. Come see it today - this one is sure to go fast!
Unit Size
930 Ft²
Days on Market
-
Land Size
0.10 acres
Price per sqft
$134
Property Type
House
Property Taxes
$140
HOA Dues
$78
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #2917252)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2024 | Sold | ||
| Sold | |||
| Jun 20, 2024 | In contract | - | |
| In contract | |||
| Jun 13, 2024 | Listed by Synergy Real Estate Professionals | $125,000 | |
| Listed by Synergy Real Estate Professionals | |||
| | |||
|
Quaint home with UPGRADES GALORE ON 2 LOTS! Near the front of Walnut Cove for easy access to I45. Community amenities include boat ramp, swimming pool, volleyball courts and more. Property has the following 2024 upgrades: tankless water heater, wooden deck, roof, air conditioner, electric stove, vinyl plank flooring. Home gets ample natural lighting from the numerous windows. Living room with vaulted ceiling greets you upon entry. Breakfast room boasts garden window and French doors to the side yard with new deck. Kitchen has plenty of cabinet storage, stove with updraft, and wooden ceiling feature. Primary bedroom is accented by door to the backyard and closet with utility hookups. Secondary bedroom and full bathroom are on opposite side of home. Quiet street with nice neighbors. Come see it today - this one is sure to go fast!
| |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Walnut Cove
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Sproba, Synergy Real Estate Professionals
Last Updated: 4 months ago
Data Source: HAR , MLS# 2917252
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 2917252
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017