$275,000
●
Condo -
Off Market
100 Pearl Street #5
Chelsea, MA 02150
1 Bed
1 Bath
650 Ft²
$387,648
RealtyHop Estimate
38.94%
Since Apr 1, 2020
MA-Boston
Primary Model
About This Property
Rarely available unit at the Pearl Street Lofts located in the hip
Chelsea Waterfront. Open sunny loft with a wall of windows
and 650 sq. ft. of living space waiting for your personal touches.
High ceilings, hardwood floors, washer/dryer in unit, gas
heat & central air. Common roof deck with million $ water &
city views. Artist Gallery in lobby. Professionally
managed building. Minutes to Boston & Logan & don't forget
about the new Silver Line. Shopping, Starbucks, new
restaurants and theater all within walking distance. Come by
part of the new Chelsea and all it has to offer.
Unit Size
650 Ft²
Days on Market
-
Land Size
-
Price per sqft
$429
Property Type
Condo
Property Taxes
$289
HOA Dues
$175
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72610781)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 13, 2020 | Sold | ||
| Sold | |||
| Jan 22, 2020 | Listed by Keller Williams Realty Boston-Metro | Back Bay | $279,000 | |
| Listed by Keller Williams Realty Boston-Metro | Back Bay | |||
| May 3, 2005 | Sold | ||
| Sold | |||
| Feb 11, 2005 | Listed by Keller Williams Realty Boston-Metro | Back Bay | $239,900 | |
| Listed by Keller Williams Realty Boston-Metro | Back Bay | |||
| | |||
|
High ceilings, lots of light, HW floors, central HVAC, 1 deeded off-street parking, low condo fee, 91% owner occupied, pet friendly, cable ready, all new plumbing, gas & electric, all appliances included, W&D, great location in the up & coming Chelsea waterfront neighborhood, easy commute to Boston & surrounding areas, gallery/function space, in building, special additions in unit: loft for extra storage, built-in shelving in closets & partition wall. ALL YOU NEED TO DO IS MOVE IN & DECORATE!
| |||
Property Highlights
Air Conditioning
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile
Rooms: 2
Basement: N
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Renovated Since
PropertySubType: Condominium
Building Name: Pearl Street Condominiums
Structure Type: Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Patio and Porch Features: Deck - Roof
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: M:019 P:139E
Water Source: Public
Financial Details
Tax Assessed Value: $243,700
Tax Annual Amount: $3,473
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
Association Fee Frequency: Monthly
HOA Fee: $175
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Laundromat, Highway Access, House of Worship, Public School, T-Station
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2025
|
1 Bed
|
1 Bath
|
1704 ft²
|
$449,000
1 Bed
1 Bath
1704 ft²
|
$415,000
-7.57%
11/21/2025
|
Armen Khachatourian
Boston Homes Realty
| |
|
09/24/2024
|
1 Bed
|
1 Bath
|
770 ft²
|
$395,000
1 Bed
1 Bath
770 ft²
|
$395,000
11/07/2024
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
11/16/2021
|
1 Bed
|
1 Bath
|
880 ft²
|
$379,000
1 Bed
1 Bath
880 ft²
|
$365,000
-3.69%
01/07/2022
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
03/16/2021
|
1 Bed
|
1 Bath
|
670 ft²
|
$329,000
1 Bed
1 Bath
670 ft²
|
$329,000
04/30/2021
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
01/22/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$279,000
1 Bed
1 Bath
650 ft²
|
$275,000
-1.43%
03/13/2020
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
11/01/2018
|
1 Bed
|
1 Bath
|
825 ft²
|
$329,900
1 Bed
1 Bath
825 ft²
|
$330,000
+0.03%
12/07/2018
|
Meg Steere
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/13/2017
|
Studio
|
1 Bath
|
760 ft²
|
$305,000
Studio
1 Bath
760 ft²
|
$308,000
+0.98%
08/03/2017
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
06/22/2016
|
1 Bed
|
1 Bath
|
825 ft²
|
$239,900
1 Bed
1 Bath
825 ft²
|
$271,000
+12.96%
08/04/2016
|
Peter Skambas
Compass
| |
|
04/04/2016
|
2 Bed
|
1 Bath
|
1100 ft²
|
$299,000
2 Bed
1 Bath
1100 ft²
|
$330,000
+10.37%
06/15/2016
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
08/11/2015
|
Studio
|
1 Bath
|
880 ft²
|
$239,000
Studio
1 Bath
880 ft²
|
$230,000
-3.77%
10/08/2015
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
06/16/2015
|
Studio
|
1 Bath
|
670 ft²
|
$189,000
Studio
1 Bath
670 ft²
|
$190,000
+0.53%
08/12/2015
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
10/08/2014
|
1 Bed
|
1 Bath
|
825 ft²
|
$225,000
1 Bed
1 Bath
825 ft²
|
$225,000
12/19/2014
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
02/08/2010
|
2 Bed
|
1 Bath
|
1682 ft²
|
$299,999
2 Bed
1 Bath
1682 ft²
|
-
-
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
09/04/2008
|
1 Bed
|
1 Bath
|
880 ft²
|
$154,900
1 Bed
1 Bath
880 ft²
|
$150,000
-3.16%
02/02/2009
|
Jody Fricia Geany
Citylight Homes LLC
| |
|
06/15/2006
|
Studio
|
1 Bath
|
680 ft²
|
$215,000
Studio
1 Bath
680 ft²
|
$210,000
-2.33%
02/11/2007
|
Brian Back
Gibson Sotheby's International Realty
| |
|
05/13/2005
|
Studio
|
1 Bath
|
850 ft²
|
$269,000
Studio
1 Bath
850 ft²
|
$260,000
-3.35%
08/03/2005
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
02/11/2005
|
1 Bed
|
1 Bath
|
650 ft²
|
$239,900
1 Bed
1 Bath
650 ft²
|
$235,000
-2.04%
05/03/2005
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
02/08/2005
|
1 Bed
|
1 Bath
|
870 ft²
|
$284,900
1 Bed
1 Bath
870 ft²
|
$282,000
-1.02%
05/02/2005
|
Linda Costanzo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
06/23/2004
|
1 Bed
|
1 Bath
|
680 ft²
|
$267,500
1 Bed
1 Bath
680 ft²
|
$260,000
-2.80%
09/30/2004
|
Joan McNelley
Century 21 North East
|
Building Info
About Belingham Square
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,510 /mo
- 1 Bed
- 1 Bath
- 668 ft²
$3,515 /mo
- 1 Bed
- 1 Bath
- 757 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017