100 Patrick Herndon DR
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 16, 2026 | Withdrawn | - | |
| Withdrawn | |||
| May 8, 2026 | Listed by Keller Williams Realty | $370,000 | |
| Listed by Keller Williams Realty | |||
| Sep 13, 2025 | No longer available | - | |
| No longer available | |||
| May 29, 2025 | Price Decreased |
$415,000
↓ $5K
(1.2%) | |
| Price Decreased | |||
| Dec 5, 2024 | Listed by Spyglass Realty | $420,000 | |
| Listed by Spyglass Realty | |||
| |||
|
Step into this charming gem nestled in The New Colony neighborhood of Bastrop—a 4-bed, 3-bath haven that exudes
warmth and comfort. This single-story abode boasts an inviting open-concept layout, ideal for entertaining guests.
With ample living space seamlessly connected to the kitchen, hosting gatherings is a breeze. Retreat to one of the four
generously sized bedrooms or utilize the office space for productivity. Outside, discover a spacious backyard, perfect
for outdoor activities, complemented by a welcoming front porch ideal for enjoying the neighborhood ambiance.
Additionally, The New Colony community offers an array of amenities, including walking trails, proximity to the
Colorado River, a community pool, and a fitness center—making every day a delightful adventure. *All furniture can convey!*
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017