100 Beach Road #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2026 | Price Decreased |
$1,398,000
↓ $1K
(0.1%) | |
| Price Decreased | |||
| Jul 26, 2026 | Listed by Illustrated Properties LLC (Co | $1,399,000 | |
| Listed by Illustrated Properties LLC (Co | |||
| |||
|
Seller Financing Available! Nestled on prestigious Jupiter Island, this rare first-floor residence offers effortless coastal living with direct ocean views and an exceptional opportunity to create your dream retreat. Spanning approximately 1,700 square feet, the residence has been taken down to the studs and thoughtfully reimagined with white oak flooring, a new A/C system, updated infrastructure, and an open canvas awaiting your custom finishes. Enjoy the convenience of ground-floor access with no stairs, private beach access just steps away, and proximity to the iconic Jupiter Inlet Lighthouse, waterfront dining, marinas, golf, and world-class fishing. A truly unique opportunity in one of South Florida's most exclusive coastal communities.
| |||
| Aug 2, 2025 | Price Increased |
$2,000,000
↑ $125K
(6.7%) | |
| Price Increased | |||
| Jul 31, 2025 | Price Decreased |
$1,875,000
↓ $24K
(1.3%) | |
| Price Decreased | |||
| Jul 10, 2025 | Price Decreased |
$1,899,000
↓ $101K
(5.1%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/15/2026
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,775,000
3 Bed
2 Bath
1800 ft²
|
$1,575,000
-11.27%
03/27/2026
|
Samantha Levy
Sutter & Nugent LLC
| |
|
03/04/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,200,000
3 Bed
2 Bath
1800 ft²
|
$1,500,000
-31.82%
11/19/2025
|
Megan Morici
Illustrated Properties/Sewalls
| |
|
12/05/2023
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,500,000
3 Bed
2 Bath
1800 ft²
|
$2,000,000
-20.00%
02/26/2024
|
Ty Chivers
Premier Properties of South Fl
| |
|
01/05/2023
|
2 Bed
|
2 Bath
|
1550 ft²
|
$1,499,000
2 Bed
2 Bath
1550 ft²
|
$850,000
-43.30%
11/05/2024
|
DANIEL GARCIA
United Realty Group, Inc
| |
|
05/20/2022
|
3 Bed
|
2 Bath
|
1700 ft²
|
$1,900,000
3 Bed
2 Bath
1700 ft²
|
$1,750,000
-7.89%
08/09/2022
|
Joe Rosen
EXP Realty LLC
| |
|
10/11/2022
|
3 Bed
|
2 Bath
|
1700 ft²
|
$2,145,000
3 Bed
2 Bath
1700 ft²
|
$1,922,500
-10.37%
04/05/2023
|
Carla Ann Christenson
One Sotheby's International Re
| |
|
09/19/2022
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,255,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Megan Morici
Illustrated Properties/Sewalls
| |
|
03/04/2022
|
3 Bed
|
2 Bath
|
1700 ft²
|
$2,575,000
3 Bed
2 Bath
1700 ft²
|
$2,650,000
+2.91%
04/27/2022
|
Billie Harrison
The Keyes Company (Tequesta)
| |
|
04/30/2021
|
3 Bed
|
2 Bath
|
1700 ft²
|
$1,395,000
3 Bed
2 Bath
1700 ft²
|
-
-
|
Robert Kairalla
JIC Realty, Inc
| |
|
03/01/2020
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,125,000
3 Bed
2 Bath
1800 ft²
|
$1,000,000
-11.11%
06/01/2020
|
Mary Jane McElwaney
NV Realty Group, LLC
| |
|
02/27/2020
|
3 Bed
|
2 Bath
|
2181 ft²
|
$1,595,000
3 Bed
2 Bath
2181 ft²
|
$1,445,000
-9.40%
07/10/2020
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
02/10/2020
|
3 Bed
|
2 Bath
|
2175 ft²
|
$1,095,000
3 Bed
2 Bath
2175 ft²
|
-
-
|
-
| |
|
01/02/2020
|
3 Bed
|
2 Bath
|
1700 ft²
|
$850,000
3 Bed
2 Bath
1700 ft²
|
$820,000
-3.53%
04/15/2020
|
Donna Lederman
Waterfront Properties & Club C
| |
|
11/26/2018
|
3 Bed
|
2 Bath
|
1926 ft²
|
$759,000
3 Bed
2 Bath
1926 ft²
|
$750,000
-1.19%
05/31/2019
|
Nancy Connor
Paradise Real Estate Intl
| |
|
04/03/2018
| |
3 Bed
|
2 Bath
|
1987 ft²
|
$899,000
3 Bed
2 Bath
1987 ft²
|
-
-
|
-
|
|
04/03/2018
|
3 Bed
|
2 Bath
|
1987 ft²
|
$829,000
3 Bed
2 Bath
1987 ft²
|
$815,000
-1.69%
06/06/2019
|
Denice M Sexton
Lost Tree Realty
| |
|
01/22/2018
|
3 Bed
|
2 Bath
|
1700 ft²
|
$795,000
3 Bed
2 Bath
1700 ft²
|
$750,000
-5.66%
05/09/2018
|
Rita Dickinson
The Keyes Company (Tequesta)
| |
|
04/10/2017
|
3 Bed
|
2 Bath
|
1800 ft²
|
$799,000
3 Bed
2 Bath
1800 ft²
|
$750,000
-6.13%
02/01/2019
|
Mary Jane McElwaney
NV Realty Group, LLC
| |
|
02/12/2016
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,075,000
3 Bed
2 Bath
1800 ft²
|
$975,000
-9.30%
11/30/2016
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
05/01/2015
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,050,000
3 Bed
2 Bath
1800 ft²
|
$910,000
-13.33%
06/06/2016
|
Kimberly Clark Hoss
Illustrated Properties (Abacoa)
| |
|
03/24/2015
|
3 Bed
|
2 Bath
|
1700 ft²
|
$875,000
3 Bed
2 Bath
1700 ft²
|
$800,000
-8.57%
07/30/2015
|
Kathie Gartlan
Illustrated Properties LLC (Co
| |
|
10/02/2014
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,100,000
3 Bed
2 Bath
1800 ft²
|
$1,050,000
-4.55%
07/31/2015
|
Mary Jane McElwaney
NV Realty Group, LLC
| |
|
02/14/2014
|
3 Bed
|
2 Bath
|
2240 ft²
|
$650,000
3 Bed
2 Bath
2240 ft²
|
$650,000
10/15/2014
|
Jeffrey M Lichtenstein
Echo Fine Properties
| |
|
02/12/2010
|
3 Bed
|
2 Bath
|
2000 ft²
|
$675,000
3 Bed
2 Bath
2000 ft²
|
$632,500
-6.30%
09/25/2013
|
Mary Jane McElwaney
NV Realty Group, LLC
|
Building Info
About Ocean Towers South
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,500 /mo
- 2 Beds
- 2 Baths
- 1,250 ft²
$2,500 /mo
- 2 Beds
- 1 Bath
- 1,050 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017