10 Willedrob Road #7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 13, 2025 | Sold | ||
| Sold | |||
| Apr 10, 2025 | In contract | - | |
| In contract | |||
| Mar 22, 2025 | Price Increased |
$65,000
↑ $2K
(3.2%) | |
| Price Increased | |||
| Mar 20, 2025 | Listed by Coldwell Banker Real Estate Group | $63,000 | |
| Listed by Coldwell Banker Real Estate Group | |||
| | |||
|
Own for less than rent! Convenient location close to shopping, exercise and groceries. Secured building. One bedroom condo with newer laminate flooring and paint throughout. Remodeled bath, and washer and dryer in unit. Kitchen with all appliances, refrigerator, dishwasher, microwave. Move in ready! Monthly HOA includes water, garbage, lawn care and snow removal. Owner pays electric.
| |||
| Jul 18, 2024 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/11/2025
|
2 Bed
|
1 Bath
|
806 ft²
|
$75,000
2 Bed
1 Bath
806 ft²
|
$71,000
-5.33%
12/24/2025
|
Jill West
Berkshire Hathaway Central Illinois Realtors
| |
|
03/20/2025
|
1 Bed
|
1 Bath
|
642 ft²
|
$63,000
1 Bed
1 Bath
642 ft²
|
$65,000
+3.17%
05/13/2025
|
Janel Harrison
Keller Williams Revolution
| |
|
03/03/2025
|
2 Bed
|
1 Bath
|
808 ft²
|
$75,000
2 Bed
1 Bath
808 ft²
|
$72,500
-3.33%
04/16/2025
|
Danell Moberly
RE/MAX Rising
| |
|
10/13/2024
|
2 Bed
|
1 Bath
|
810 ft²
|
$74,900
2 Bed
1 Bath
810 ft²
|
$74,900
11/20/2024
|
Bruce Dillman
Keller Williams Revolution
| |
|
06/27/2024
|
1 Bed
|
1 Bath
|
642 ft²
|
$64,900
1 Bed
1 Bath
642 ft²
|
$60,000
-7.55%
07/18/2024
|
Mark Haeffele
Coldwell Banker Real Estate Group
| |
|
03/17/2024
|
2 Bed
|
1 Bath
|
808 ft²
|
$1
2 Bed
1 Bath
808 ft²
|
$46,202
+4,620,100.00%
06/10/2024
|
Matt Zenor
Coldwell Banker Real Estate Group
| |
|
11/14/2023
|
1 Bed
|
1 Bath
|
634 ft²
|
$59,000
1 Bed
1 Bath
634 ft²
|
$55,000
-6.78%
12/03/2023
|
Keith Troutman
Berkshire Hathaway Central Illinois Realtors
| |
|
01/13/2022
|
1 Bed
|
1 Bath
|
634 ft²
|
$47,000
1 Bed
1 Bath
634 ft²
|
$47,000
04/29/2022
|
Mark Bowers
Berkshire Hathaway Central Illinois Realtors
| |
|
02/21/2021
|
1 Bed
|
1 Bath
|
642 ft²
|
$49,500
1 Bed
1 Bath
642 ft²
|
-
-
|
-
| |
|
02/16/2021
|
2 Bed
|
1 Bath
|
810 ft²
|
$50,000
2 Bed
1 Bath
810 ft²
|
$50,000
03/07/2022
|
Thom Jones
AXIS 360 LLC*
| |
|
09/25/2020
|
2 Bed
|
1 Bath
|
810 ft²
|
$59,900
2 Bed
1 Bath
810 ft²
|
-
-
|
-
| |
|
06/11/2020
|
2 Bed
|
1 Bath
|
808 ft²
|
$59,900
2 Bed
1 Bath
808 ft²
|
-
-
|
-
| |
|
01/16/2020
|
2 Bed
|
1 Bath
|
837 ft²
|
$61,000
2 Bed
1 Bath
837 ft²
|
-
-
|
-
| |
|
04/10/2019
|
2 Bed
|
1 Bath
|
808 ft²
|
$55,000
2 Bed
1 Bath
808 ft²
|
-
-
|
-
| |
|
08/08/2018
|
2 Bed
|
1 Bath
|
810 ft²
|
$49,999
2 Bed
1 Bath
810 ft²
|
-
-
|
-
| |
|
05/16/2018
| |
2 Bed
|
1 Bath
|
810 ft²
|
-
2 Bed
1 Bath
810 ft²
|
-
-
|
-
|
|
07/30/2017
| |
2 Bed
|
1 Bath
|
810 ft²
|
-
2 Bed
1 Bath
810 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017