$224,000
●
Condo -
Off Market
10 Whispering Pine Cir #23
Worcester, MA 01606
2 Beds
3 Baths,
1
Half Bath
1,540 Ft²
$493,494
RealtyHop Estimate
110.00%
Since Nov 1, 2009
National-US
Primary Model
About This Property
Young townhouse in commuter-easy location. Move-in condition.
Main level has hardwoods throughout and gas fireplace. Kitchen
boasts stainless steel appliances. Convenient 2nd floor laundry.
Nicely finished 3rd floor with laminate flooring. Full baths and
laundry with ceramic tile floors and tub/shower units. Low condo
fee. Pet friendly. No units in rear.
Unit Size
1,540 Ft²
Days on Market
-
Land Size
-
Price per sqft
$153
Property Type
Condo
Property Taxes
$302
HOA Dues
$212
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70954401)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2009 | Sold | ||
| Sold | |||
| Jul 29, 2009 | Listed by Realty Executives Boston West | $235,000 | |
| Listed by Realty Executives Boston West | |||
| Oct 3, 2005 | Sold | ||
| Sold | |||
| Nov 20, 2004 | Listed by CBRB Premier Communities / South Beach Landing | $248,900 | |
| Listed by CBRB Premier Communities / South Beach Landing | |||
| | |||
|
Visit our Model Home at Oak Ridge...your next home! 84 townhomes beautifully sited on 26 acres. Units feature 2 bedrooms;2 1/2 baths; hardwood flooring and crown moldings throughout first floor; stainless steel appliances; option to include fireplace and a third floor loft! We are 50% Sold!
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Hardwood
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Level: First
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Hardwood
Level: Third
Features: Skylight, Ceiling Fan(s)
Features: Bathroom - Full
Level: Second
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Wood, Tile, Carpet
Laundry Features: Washer Hookup
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Oak Ridge
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: RL-7
Parcel Number: M:32 B:037 L:0E23, 4565800
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $268,800
Tax Annual Amount: $3,629
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $212
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/29/2009
|
2 Bed
|
3 Bath
|
1540 ft²
|
$235,000
2 Bed
3 Bath
1540 ft²
|
$224,000
-4.68%
10/09/2009
|
Diane Belanger
Keller Williams South Watuppa
| |
|
11/20/2004
|
2 Bed
|
3 Bath
|
1240 ft²
|
$248,900
2 Bed
3 Bath
1240 ft²
|
$248,900
10/03/2005
|
Susan Bolgar
CBRB - New Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017