14
Map
10 SUSAN TRAIL
About This Property
3 bedroom, 2.5 bath 2-story home with full front porch. 2,256 sq ft with unfinished basement (1.094 sq ft)
White oak hardwood flooring throughout all main floor living areas except bedrooms and bathrooms. Bedrooms have carpet. Bathrooms will be tiled. Primary bathroom with tiled shower. Oversized 2-car garages with 9 ft wide doors with belt drive openers with wifi ability. Kitchen cabinets are solid wood, plywood ends, dovetail drawers, soft closing drawers. Quartz or granite solid surface tops for kitchen and bathrooms. All shelving is MDF boards. Whirlpool appliances. Certainteed vinyl siding. Hallways are minimum 3'6" wide. 30-year architectural shingles. 10-foot basement ceilings - perfect for your golf simulator setup. All exterior trim is vinyl or fiberglass. Simonton lifetime warranty double-hung all vinyl windows. Craftsman style doors for exterior and interior. Trane HVAC system with whole house humidifier. Water treatment with UV light and whole house sediment filter. 400 amp electric service. LED recess lighting throughout. Ceiling fans in all bedrooms and kitchen eating areas. Whole house ethernet wired. Attic pull down stairs. Moen or Delta fixtures. Waterproofing done with drain tile on inside and outside of foundation walls. Come now and pick the colors and finishes before it is all done. There are upgrade options so come and meet with us to make this your dream home.
Current stage: Framing complete. Windows and Doors installed. Roofing installed. HVAC, Plumbing and Electrical Contractors working. Estimated completion date: Fall 2026
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 24, 2026 | Price Increased |
$550,000
↑ $13K
(2.4%) | |
| Price Increased | |||
| May 14, 2026 | Listed by Charis Realty Group | $537,000 | |
| Listed by Charis Realty Group | |||
| Jun 21, 2025 | Price Increased |
$525,000
↑ $473K
(900%) | |
| Price Increased | |||
| Apr 30, 2025 | Sold | ||
| Sold | |||
| Feb 13, 2025 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017