$100,000
●
Condo -
Off Market
10 Surfside Road #4
Lynn, MA 01902
1 Bed
1 Bath
497 Ft²
$183,842
RealtyHop Estimate
84.03%
Since Oct 1, 2004
MA-Boston
Primary Model
Unit Size
497 Ft²
Days on Market
-
Land Size
-
Price per sqft
$201
Property Type
Condo
Property Taxes
$74
HOA Dues
$150
Year Built
1920
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70054933)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 2, 2005 | Sold | ||
| Sold | |||
| Nov 13, 2004 | Listed by MGR Global Realty, Inc. | $109,900 | |
| Listed by MGR Global Realty, Inc. | |||
| | |||
|
One block from the ocean beach. Updated bathroom and kitchen. Great rental alternative!
| |||
| Sep 30, 2004 | Sold | ||
| Sold | |||
| Jun 24, 2004 | Listed by MGR Global Realty, Inc. | $99,900 | |
| Listed by MGR Global Realty, Inc. | |||
| | |||
| Jul 31, 2002 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Parking Details
Has Open Parking
Parking Features: On Street, Guest
Interior Details
Full Bathrooms: 1
Appliances: Range, Disposal, Refrigerator
Flooring Type: Carpet
Door Features: Insulated Doors
Laundry Features: In Basement
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 497
Year Built Source: Public Records
Year Built: 1920
Waterfront Features: Ocean, 0 to 1/10 Mile To Beach, Beach Ownership(Public)
Building Name: 10 Surfside Road Condominiums
Building Area Total: 497
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $77,900
Tax Annual Amount: $890
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA Fee: $150
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/14/2024
|
2 Bed
|
1 Bath
|
687 ft²
|
$306,000
2 Bed
1 Bath
687 ft²
|
-
-
|
Mohamed Salhi
MS Golden Realty LLC
| |
|
09/13/2023
|
1 Bed
|
1 Bath
|
497 ft²
|
$229,900
1 Bed
1 Bath
497 ft²
|
$250,000
+8.74%
11/30/2023
|
Paul Coleman
Compass
| |
|
03/31/2022
|
2 Bed
|
1 Bath
|
632 ft²
|
$280,000
2 Bed
1 Bath
632 ft²
|
$275,000
-1.79%
05/17/2022
|
Mohamed Salhi
MS Golden Realty LLC
| |
|
08/25/2021
|
1 Bed
|
1 Bath
|
540 ft²
|
$199,900
1 Bed
1 Bath
540 ft²
|
$200,000
+0.05%
10/12/2021
|
Mohamed Salhi
Chinatti Realty Group, Inc.
| |
|
06/04/2020
|
1 Bed
|
1 Bath
|
497 ft²
|
$159,900
1 Bed
1 Bath
497 ft²
|
$175,500
+9.76%
07/29/2020
|
Antoinette Lynch
Toner Real Estate, LLC
| |
|
11/28/2019
|
1 Bed
|
1 Bath
|
497 ft²
|
$147,000
1 Bed
1 Bath
497 ft²
|
$146,000
-0.68%
01/21/2020
|
Mohamed Salhi
MS Golden Realty LLC
| |
|
03/17/2017
|
2 Bed
|
1 Bath
|
658 ft²
|
$139,900
2 Bed
1 Bath
658 ft²
|
$145,000
+3.65%
07/31/2017
|
Anne Carpenter
Century 21 Tradition
| |
|
03/28/2014
|
1 Bed
|
1 Bath
|
520 ft²
|
$84,900
1 Bed
1 Bath
520 ft²
|
$80,000
-5.77%
02/06/2015
|
Eugene Clements
Clements Realty Group
| |
|
08/30/2008
|
2 Bed
|
1 Bath
|
632 ft²
|
$64,900
2 Bed
1 Bath
632 ft²
|
$57,000
-12.17%
01/20/2009
|
James Toomey
Century 21 Advantage R. E.
| |
|
11/29/2006
|
1 Bed
|
1 Bath
|
500 ft²
|
$99,999
1 Bed
1 Bath
500 ft²
|
$87,500
-12.50%
03/23/2007
|
Rosemary Devincenzo
Century 21 North East
| |
|
06/24/2004
|
1 Bed
|
1 Bath
|
497 ft²
|
$99,900
1 Bed
1 Bath
497 ft²
|
$100,000
+0.10%
09/30/2004
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
06/04/2004
|
2 Bed
|
1 Bath
|
625 ft²
|
$132,900
2 Bed
1 Bath
625 ft²
|
$127,900
-3.76%
07/02/2004
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
05/31/2002
|
2 Bed
|
1 Bath
|
690 ft²
|
$94,900
2 Bed
1 Bath
690 ft²
|
$89,500
-5.69%
07/25/2002
|
Marie Aloisi
RE/MAX Real Estate Specialists
| |
|
01/08/2002
|
1 Bed
|
1 Bath
|
497 ft²
|
$89,900
1 Bed
1 Bath
497 ft²
|
$87,000
-3.23%
07/31/2002
|
Susan Wetmore
Century 21 Tradition
| |
|
11/17/2001
|
2 Bed
|
1 Bath
|
625 ft²
|
$89,900
2 Bed
1 Bath
625 ft²
|
$89,000
-1.00%
12/28/2001
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
08/27/1997
|
1 Bed
|
1 Bath
|
497 ft²
|
$18,950
1 Bed
1 Bath
497 ft²
|
$16,001
-15.56%
10/10/1997
|
Carol St. Pierre
Tache Real Estate, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017