$200,000
●
Condo -
Off Market
10-12 Summit Ave #20
Beverly, MA 01915
2 Beds
2 Baths,
1
Half Bath
880 Ft²
$393,966
RealtyHop Estimate
92.18%
Since May 1, 2004
MA-Boston
Primary Model
About This Property
COMMUTERS DELIGHT, SMELL AND FEEL THE OCEAN BREEZES CLOSE TO
COMMUTER RAIL AND ALL MAJOR HIGHWAYS.FABULOUS VIEWS OF SALEM
WILLOWS AND BEVERLY HARBOR. OPEN HOUSE SUNDAY 2/22 12-2 ONE YEAR
CONDO FEE PAID WITH FULL PRICE OFFER!!!
Unit Size
880 Ft²
Days on Market
-
Land Size
-
Price per sqft
$233
Property Type
Condo
Property Taxes
$161
HOA Dues
$247
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30786794)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 21, 2004 | Sold | ||
| Sold | |||
| Nov 4, 2003 | Listed by Vernon A. Martin, Inc. | $205,000 | |
| Listed by Vernon A. Martin, Inc. | |||
Property Highlights
Interior Details
Level: First
Width: 6
Length: 9
Features: Flooring - Stone/Ceramic Tile
Area: 54
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 14
Length: 9
Area: 126
Length: 19
Level: First
Area: 266
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet, Balcony / Deck
Width: 14
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 16
Width: 14
Area: 224
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Electric Water Heater, Utility Connections for Electric Oven
Flooring Type: Tile, Carpet
Laundry Features: In Basement
Rooms: 4
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: The Summit
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: None
Lot Size Units: Acres
Zoning: RMD
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 4
Tax Assessed Value: $166,300
Tax Annual Amount: $1,930
Utilities Details
Utilities: for Electric Oven
Cooling Type: None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $247
Community Features: Public Transportation, Shopping
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/27/2015
|
2 Bed
|
1 Bath
|
833 ft²
|
$179,900
2 Bed
1 Bath
833 ft²
|
$183,000
+1.72%
07/09/2015
|
Joyce Diliegro
J. Barrett & Company
| |
|
10/02/2014
|
2 Bed
|
1 Bath
|
925 ft²
|
$169,800
2 Bed
1 Bath
925 ft²
|
$166,000
-2.24%
04/29/2015
|
Kate Johnson
Compass
| |
|
06/09/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$189,900
2 Bed
2 Bath
887 ft²
|
$184,900
-2.63%
07/25/2014
|
Peter Lutts
Keller Williams Realty Evolution
| |
|
05/08/2014
|
2 Bed
|
2 Bath
|
877 ft²
|
$179,900
2 Bed
2 Bath
877 ft²
|
$175,000
-2.72%
09/15/2014
|
Jessica Schenkel
Sagan Harborside Sotheby's International Realty
| |
|
03/25/2014
|
2 Bed
|
1 Bath
|
833 ft²
|
$174,900
2 Bed
1 Bath
833 ft²
|
$170,000
-2.80%
06/12/2014
|
Jeffrey Carter
Keller Williams Realty
| |
|
05/13/2013
|
2 Bed
|
1 Bath
|
878 ft²
|
$175,000
2 Bed
1 Bath
878 ft²
|
$170,000
-2.86%
10/22/2013
|
Christine Willard
Harborside Realty
| |
|
12/01/2011
|
1 Bed
|
1 Bath
|
645 ft²
|
$92,100
1 Bed
1 Bath
645 ft²
|
$95,000
+3.15%
07/25/2012
|
Carol St. Pierre
Tache Real Estate, Inc.
| |
|
09/25/2006
|
1 Bed
|
1 Bath
|
744 ft²
|
$165,000
1 Bed
1 Bath
744 ft²
|
$167,000
+1.21%
01/12/2007
|
Jenny May
J. Barrett & Company
| |
|
09/14/2005
|
1 Bed
|
1 Bath
|
779 ft²
|
$182,900
1 Bed
1 Bath
779 ft²
|
$180,000
-1.59%
01/30/2006
|
John Swain
Coldwell Banker Realty - Beverly
| |
|
02/23/2005
|
2 Bed
|
1 Bath
|
851 ft²
|
$214,500
2 Bed
1 Bath
851 ft²
|
$215,000
+0.23%
05/16/2005
|
Jennifer Butler Lafata
Coldwell Banker Realty - Gloucester
| |
|
05/10/2004
|
Loft
|
1 Bath
|
800 ft²
|
$185,000
Loft
1 Bath
800 ft²
|
$185,000
06/30/2004
|
Jennifer Krisko
Don Corbett R. E.
| |
|
11/04/2003
|
2 Bed
|
1 Bath
|
880 ft²
|
$205,000
2 Bed
1 Bath
880 ft²
|
$200,000
-2.44%
04/21/2004
|
Christin Walsh
Vernon A. Martin, Inc.
| |
|
08/14/2003
|
2 Bed
|
2 Bath
|
876 ft²
|
$214,000
2 Bed
2 Bath
876 ft²
|
$205,000
-4.21%
11/14/2003
|
Christin Walsh
Vernon A. Martin, Inc.
| |
|
05/22/2003
|
1 Bed
|
1 Bath
|
833 ft²
|
$179,900
1 Bed
1 Bath
833 ft²
|
$178,000
-1.06%
10/24/2003
|
Joan Mason
Coldwell Banker Realty - Beverly
| |
|
05/15/2003
|
2 Bed
|
1 Bath
|
877 ft²
|
$199,500
2 Bed
1 Bath
877 ft²
|
$205,000
+2.76%
06/27/2003
|
Maryellen Mitchell
J. Barrett & Company
| |
|
02/11/2003
|
2 Bed
|
2 Bath
|
1016 ft²
|
$194,900
2 Bed
2 Bath
1016 ft²
|
$186,000
-4.57%
03/28/2003
|
Paul Rallo
Keller Williams Realty
| |
|
01/14/2003
|
1 Bed
|
1 Bath
|
779 ft²
|
$175,900
1 Bed
1 Bath
779 ft²
|
$170,000
-3.35%
03/14/2003
|
David Roccia
Century 21 North East
| |
|
11/05/2002
|
1 Bed
|
1 Bath
|
744 ft²
|
$169,900
1 Bed
1 Bath
744 ft²
|
$165,000
-2.88%
02/28/2003
|
Patricia Marcotte
RE/MAX Advantage Real Estate
| |
|
05/29/2002
|
2 Bed
|
1 Bath
|
925 ft²
|
$205,000
2 Bed
1 Bath
925 ft²
|
$200,000
-2.44%
08/28/2002
|
Christopher Cornet
Century 21 N. Shore
| |
|
02/14/2002
|
2 Bed
|
1 Bath
|
833 ft²
|
$189,900
2 Bed
1 Bath
833 ft²
|
$185,000
-2.58%
04/12/2002
|
Christopher Cornet
Century 21 N. Shore
| |
|
04/20/2001
|
2 Bed
|
1 Bath
|
852 ft²
|
$159,900
2 Bed
1 Bath
852 ft²
|
$158,900
-0.63%
09/04/2001
|
Christopher Cornet
Century 21 N. Shore
| |
|
07/13/2000
|
2 Bed
|
1 Bath
|
833 ft²
|
$156,000
2 Bed
1 Bath
833 ft²
|
$161,500
+3.53%
01/16/2001
|
Vincent Serino
Century 21 North East
| |
|
07/13/2000
|
2 Bed
|
2 Bath
|
877 ft²
|
$166,500
2 Bed
2 Bath
877 ft²
|
$166,500
12/15/2000
|
Anne Fryar
Millicent Marshall Real Estate
| |
|
07/13/2000
|
2 Bed
|
1 Bath
|
851 ft²
|
$154,900
2 Bed
1 Bath
851 ft²
|
$159,700
+3.10%
01/12/2001
|
Leonora Sheehy
Carlson GMAC Real Estate
| |
|
07/13/2000
|
1 Bed
|
1 Bath
|
631 ft²
|
$110,000
1 Bed
1 Bath
631 ft²
|
$110,000
12/18/2000
|
Vincent Serino
Century 21 North East
| |
|
07/13/2000
|
1 Bed
|
1 Bath
|
645 ft²
|
$117,500
1 Bed
1 Bath
645 ft²
|
$117,500
12/08/2000
|
Vincent Serino
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017