$429,900
●
House -
Off Market
10 Shamrock Drive
Mary Esther, FL 32569
4 Beds
2 Baths,
1
Half Bath
$2,468
Est. Monthly
5.17%
Cap Rate
About This Property
RENTED UNTIL OCTOBER 15th. Completely Updated in 2022 -
Interior, Roof/HWH/HVAC, etc. NO HOA. Enjoy four
bedrooms, PLUS a second living room upstairs. First floor
master with sliding glass door opening to private backyard deck.
Half-bath powder room on the first floor for the convenience
of your guests. Convenient to Hurlburt Field, Eglin, Duke
Field, Navarre Beach, Destin, Okaloosa Island, area Hospitals ,
Publix, Target. Less than 1/2 mile to the water - your feet
could be on the sugar white sand in as little as 10 minutes!
New fixtures, paint, flooring, bathrooms, counter tops, cabinets
and High-End Stainless Appliances in 2022. Charming modern
features such as shiplap, exposed beams, wood burning fireplace,
privacy fence, Natural Gas, irrigation, and more.
Unit Size
-
Days on Market
89 days
Land Size
0.23 acres
Price per sqft
-
Property Type
House
Property Taxes
$357
HOA Dues
-
Year Built
1986
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (ECAR #981730)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 22, 2025 | Sold | ||
| Sold | |||
| Aug 2, 2025 | In contract | - | |
| In contract | |||
| Jul 25, 2025 | Listed by Keller Williams Realty SRB | $429,900 | |
| Listed by Keller Williams Realty SRB | |||
| Feb 27, 2024 | No longer available | - | |
| No longer available | |||
| Feb 20, 2024 | Listed by Keller Williams Realty- Emerald Coast | $499,000 | |
| Listed by Keller Williams Realty- Emerald Coast | |||
| | |||
|
**COMPLETELY UPDATED** Roof 2022, HWH 2022, HVAC 2022. Four bedrooms, PLUS A SECOND LIVING ROOM on the 2nd floor! HALF BATH powder room on the first floor for the convenience of your guests. Master is on the first floor with sliding glass door opening to backyard deck. Convenient to Hurlburt Field, Eglin, Duke Field, 7th Grp, Navarre Beach, Destin, Okaloosa Island, area Hospitals and more. Less than 1/2 mile from the water - your feet could be on the sugar white sand in as little as 10 minutes! FULLY REMODELED - new fixtures, paint, flooring, bathrooms, counter tops, cabinets and High-End Stainless Steel Appliances - all done in 2022. FALL IN LOVE with modern and charming features like shiplap accents, exposed beams, a wood burning fireplace, fenced backyard, and more. The manager has listed the unit size as 2392 square feet.
| |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Shamrock Estates
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Evan H Dickson, Keller Williams Realty SRB
Last Updated: 2 years ago
Data Source: Emerald Coast MLS (ECAR), MLS# 981730
Last Updated: 2 years ago
Data Source: Emerald Coast MLS (ECAR), MLS# 981730
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017