10 Rutledge St #3E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 6, 2012 | Sold | ||
| Sold | |||
| Jan 21, 2012 | Listed by George Russell Realty, LLC | $59,900 | |
| Listed by George Russell Realty, LLC | |||
| | |||
|
Looking for a spacious garden condo for the right price? This is it!! Well kept 2 bedroom condo. In the last 5 years all rooms painted, new kitchen counter tops, tile flooring in the kitchen and baths, light fixtures and bathroom vanities. Close to routes 20, 290 and the mass pike. Shortsale, lender approval required.
| |||
| Apr 27, 2007 | Sold | ||
| Sold | |||
| Mar 6, 2007 | Listed by Coldwell Banker Realty - Worcester | $154,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
This unit is on the third level in the corner rear. The unit has new carpeting and has been freshly painted. This unit has an in unit laundry room, 1 underground parking slot and additional storage. A balcony to get outside on a dead end street. Seller offers up to $5000 toward closing costs and pre-paids.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2026
|
2 Bed
|
2 Bath
|
1200 ft²
|
$280,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Paolo Jimenez
Boston City Properties
| |
|
06/02/2026
|
1 Bed
|
1 Bath
|
900 ft²
|
$230,000
1 Bed
1 Bath
900 ft²
|
-
-
|
Anne Oakman
Media Realty LLC
| |
|
07/10/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$249,000
2 Bed
2 Bath
1200 ft²
|
$220,000
-11.65%
01/16/2026
|
Zhichao Chen
Space Realty
| |
|
10/11/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$274,900
2 Bed
2 Bath
1200 ft²
|
$255,000
-7.24%
12/12/2024
|
Alyssa Coyle
RE-Connect, LLC
| |
|
07/24/2024
|
1 Bed
|
1 Bath
|
900 ft²
|
$255,000
1 Bed
1 Bath
900 ft²
|
$260,000
+1.96%
09/11/2024
|
Christie Kane
Bella View Realty Group, LLC
| |
|
07/09/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$275,000
2 Bed
2 Bath
1200 ft²
|
$275,000
08/30/2024
|
Anderson De Andrade
Invest Realty Group
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$260,000
2 Bed
2 Bath
1200 ft²
|
$245,000
-5.77%
10/27/2023
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/27/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$260,000
2 Bed
2 Bath
1200 ft²
|
$259,000
-0.38%
08/25/2023
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$204,900
2 Bed
2 Bath
1200 ft²
|
$210,000
+2.49%
11/29/2022
|
Carl Cempe
StartPoint Realty
| |
|
04/21/2022
|
1 Bed
|
1 Bath
|
900 ft²
|
$144,900
1 Bed
1 Bath
900 ft²
|
$155,000
+6.97%
06/01/2022
|
Douglas K. Milch
Media Realty LLC
| |
|
03/02/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$199,990
2 Bed
2 Bath
1200 ft²
|
$230,000
+15.01%
04/20/2022
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
07/22/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$160,000
2 Bed
2 Bath
1200 ft²
|
$200,000
+25.00%
12/22/2021
|
Kyle Seyboth
Century 21 The Seyboth Team
| |
|
07/15/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$188,900
2 Bed
2 Bath
1200 ft²
|
$179,000
-5.24%
08/30/2021
|
Joan And Barbs "Home Team"
LAER Realty Partners
| |
|
04/20/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$185,000
2 Bed
2 Bath
1200 ft²
|
$188,000
+1.62%
06/29/2021
|
Winnie Lam
Coldwell Banker Realty - Framingham
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$155,000
+3.40%
03/11/2021
|
Charlotte Liu
Keller Williams Realty
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$143,000
2 Bed
2 Bath
1200 ft²
|
$145,800
+1.96%
08/28/2020
|
Joyce Lin
Joyce Lin Real Estate
| |
|
10/24/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$141,260
-5.76%
03/30/2020
|
Albert Surabian
Keller Williams Realty Greater Worcester
| |
|
08/29/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$146,900
2 Bed
2 Bath
1200 ft²
|
$115,000
-21.72%
12/19/2019
|
Joyce Torelli
ERA Key Realty Services - Distinctive Group
| |
|
04/15/2019
|
1 Bed
|
1 Bath
|
900 ft²
|
$114,900
1 Bed
1 Bath
900 ft²
|
$110,000
-4.26%
07/02/2019
|
Rheault Real Estate Team
Coldwell Banker Residential Brokerage - Worcester - Park Ave.
| |
|
03/08/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$140,000
2 Bed
2 Bath
1200 ft²
|
$140,000
04/19/2019
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/25/2018
|
1 Bed
|
1 Bath
|
900 ft²
|
$119,900
1 Bed
1 Bath
900 ft²
|
$119,900
10/31/2018
|
Linda Dube
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/30/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,900
2 Bed
2 Bath
1200 ft²
|
$165,000
-2.88%
06/29/2018
|
Janet Dolber
Joyce Lin Real Estate
| |
|
03/04/2017
|
1 Bed
|
1 Bath
|
900 ft²
|
$99,900
1 Bed
1 Bath
900 ft²
|
$95,000
-4.90%
08/24/2017
|
Judy Patterson
Paramount Realty Group
| |
|
12/16/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$124,900
2 Bed
2 Bath
1200 ft²
|
$126,250
+1.08%
02/24/2017
|
The Howe Allen Group
revolv of Dartmouth
| |
|
05/22/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$105,000
2 Bed
2 Bath
1200 ft²
|
$97,000
-7.62%
11/02/2015
|
Kimberly Rickman
Rickman Realty, Inc.
| |
|
05/07/2015
|
1 Bed
|
1 Bath
|
900 ft²
|
$79,900
1 Bed
1 Bath
900 ft²
|
$75,000
-6.13%
08/01/2015
|
Alexandria Puzio
DCU Realty - Marlboro
| |
|
02/03/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$129,900
2 Bed
2 Bath
1200 ft²
|
$125,500
-3.39%
05/05/2015
|
Dorothy Stone
ERA Key Realty Services - Worcester
| |
|
01/21/2012
|
2 Bed
|
2 Bath
|
1200 ft²
|
$59,900
2 Bed
2 Bath
1200 ft²
|
$59,900
11/06/2012
|
Ann Trotto
Real Estate Marketing Center, LLC.
| |
|
01/24/2011
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,900
2 Bed
2 Bath
1200 ft²
|
$92,900
-2.11%
03/10/2011
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
10/14/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$86,735
-8.59%
04/22/2011
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/27/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$98,850
2 Bed
2 Bath
1200 ft²
|
$94,850
-4.05%
11/29/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
08/09/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$90,000
-5.15%
10/16/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
06/07/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$90,000
-5.15%
03/22/2011
|
Mirella McDonough
EXIT Realty Beatrice Associates
| |
|
03/11/2010
|
1 Bed
|
1 Bath
|
900 ft²
|
$74,900
1 Bed
1 Bath
900 ft²
|
-
-
|
Michael Madulka
Quinsigamond Realty Inc
| |
|
05/26/2009
|
1 Bed
|
1 Bath
|
900 ft²
|
$114,000
1 Bed
1 Bath
900 ft²
|
$114,000
07/31/2009
|
William Sarsfield
Kevin O'Connor Real Estate Professionals, Inc.
| |
|
09/30/2008
|
2 Bed
|
2 Bath
|
1017 ft²
|
$144,900
2 Bed
2 Bath
1017 ft²
|
$125,000
-13.73%
08/10/2009
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/25/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$161,900
2 Bed
2 Bath
1229 ft²
|
$157,900
-2.47%
11/09/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
03/06/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$154,900
2 Bed
2 Bath
1229 ft²
|
$154,000
-0.58%
04/27/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
02/28/2007
|
2 Bed
|
2 Bath
|
1200 ft²
|
$159,900
2 Bed
2 Bath
1200 ft²
|
$159,000
-0.56%
05/08/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
02/05/2007
|
2 Bed
|
2 Bath
|
1124 ft²
|
$159,900
2 Bed
2 Bath
1124 ft²
|
$159,900
06/18/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
12/06/2006
|
1 Bed
|
1 Bath
|
805 ft²
|
$124,900
1 Bed
1 Bath
805 ft²
|
$116,725
-6.55%
12/28/2006
|
Peter Dauderis
ERA Key Realty Services - Worcester
| |
|
11/27/2006
|
2 Bed
|
2 Bath
|
1229 ft²
|
$159,900
2 Bed
2 Bath
1229 ft²
|
$159,900
03/13/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
10/10/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$129,900
1 Bed
1 Bath
870 ft²
|
$129,900
03/07/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
10/10/2006
|
2 Bed
|
2 Bath
|
1074 ft²
|
$159,900
2 Bed
2 Bath
1074 ft²
|
$156,000
-2.44%
12/19/2006
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
04/17/2006
|
2 Bed
|
2 Bath
|
1208 ft²
|
$169,900
2 Bed
2 Bath
1208 ft²
|
$158,000
-7.00%
06/20/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
02/09/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$124,900
1 Bed
1 Bath
870 ft²
|
$125,900
+0.80%
06/15/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/23/2006
|
1 Bed
|
1 Bath
|
805 ft²
|
$132,900
1 Bed
1 Bath
805 ft²
|
$132,900
08/11/2006
|
Lisa White
McDevitt REALTORS®
| |
|
01/20/2006
|
2 Bed
|
2 Bath
|
1094 ft²
|
$164,900
2 Bed
2 Bath
1094 ft²
|
$156,000
-5.40%
09/27/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$128,900
1 Bed
1 Bath
870 ft²
|
$131,500
+2.02%
05/23/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/19/2006
|
2 Bed
|
2 Bath
|
1148 ft²
|
$159,900
2 Bed
2 Bath
1148 ft²
|
$160,000
+0.06%
05/01/2006
|
Marianne Belanger
RE/MAX Vision
| |
|
06/04/1998
| |
Loft
|
-
|
1069 ft²
|
$777,000
Loft
-
1069 ft²
|
$875,000
+12.61%
10/30/1998
|
Eric Brosler
Metrowest Commercial RE LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017