$275,000
●
Condo -
Off Market
10 Rutledge St #2G
Worcester, MA 01604
2 Beds
2 Baths
1,200 Ft²
$2,024
Est. Monthly
$458
HOA / Fees
About This Property
MOVE-IN READY FOR FIRST-TIME BUYERS OR EXCELLENT INVESTMENT
OPPORTUNITY! LOCATED IN THE GRANITE MANOR CONDO COMPLEX. THIS
SPACIOUS & UPDATED OPEN CONCEPT 2-BEDROOMS AND 2 FULL BATHS CONDO
OFFERS 1200 SQFT OF LIVING SPACE. LARGE MASTER BEDROOM WITH MASTER
BATH & A WALKOUT BALCONY ACCESS. BEAUTIFUL AND MODERN KITCHEN ,
GRANITE COUNTERTOP, STAINLESS STEEL APPLIANCES, AND DECORATIVE
BACKSPLASH TILE. THE OPEN LIVING / DINING AREA MAKES FOR A PLEASANT
EXPERIENCE TO HOST GATHERINGS. MASTER BEDROOM OFFERS TWO CLOSETS
FOR GENEROUS STORAGE AND A NICELY UPDATED MASTER BATH. A SECOND
BEDROOM/GUEST ROOM OFFERS AN OVERSIZED CLOSET & EASY ACCESS TO A
SECOND FULL BATH. IN-UNIT WASHER & DRYER HOOK-UP FOR ADDED
CONVENIENCE AND EXTRA STORAGE SPACE. GARAGE PARKING WITH ELEVATOR
ACCESS AND MORE. EASY ACCESS TO POLAR PARK, VERNON HILL PARK, MASS
PIKE, HIGHWAYS, TRAINS, HOSPITALS, AND THE DOWNTOWN AREA REST6.
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$229
Property Type
Condo
Property Taxes
$216
HOA Dues
$458
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #73261759)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 30, 2024 | Sold | ||
| Sold | |||
| Jul 19, 2024 | In contract | - | |
| In contract | |||
| Jul 9, 2024 | Listed by Invest Realty Group | $275,000 | |
| Listed by Invest Realty Group | |||
| | |||
|
MOVE-IN READY FOR FIRST-TIME BUYERS OR EXCELLENT INVESTMENT OPPORTUNITY! LOCATED IN THE GRANITE MANOR CONDO COMPLEX. THIS SPACIOUS & UPDATED OPEN CONCEPT 2-BEDROOMS AND 2 FULL BATHS CONDO OFFERS 1200 SQFT OF LIVING SPACE. LARGE MASTER BEDROOM WITH MASTER BATH & A WALKOUT BALCONY ACCESS. BEAUTIFUL AND MODERN KITCHEN , GRANITE COUNTERTOP, STAINLESS STEEL APPLIANCES, AND DECORATIVE BACKSPLASH TILE. THE OPEN LIVING / DINING AREA MAKES FOR A PLEASANT EXPERIENCE TO HOST GATHERINGS. MASTER BEDROOM OFFERS TWO CLOSETS FOR GENEROUS STORAGE AND A NICELY UPDATED MASTER BATH. A SECOND BEDROOM/GUEST ROOM OFFERS AN OVERSIZED CLOSET & EASY ACCESS TO A SECOND FULL BATH. IN-UNIT WASHER & DRYER HOOK-UP FOR ADDED CONVENIENCE AND EXTRA STORAGE SPACE. GARAGE PARKING WITH ELEVATOR ACCESS AND MORE. EASY ACCESS TO POLAR PARK, VERNON HILL PARK, MASS PIKE, HIGHWAYS, TRAINS, HOSPITALS, AND THE DOWNTOWN AREA REST6.
| |||
| Apr 20, 2022 | Sold | ||
| Sold | |||
| Mar 2, 2022 | Listed by Invest Realty Group | $199,990 | |
| Listed by Invest Realty Group | |||
| | |||
|
**MULTIPLE OFFER SITUATION HIGHEST AND BEST DUE 03/06/2022 BY 5:00 PM ** MOVE-IN READY FOR FIRST-TIME BUYERS OR EXCELLENT INVESTMENT OPPORTUNITIES! LOCATED IN THE GRANITE MANOR CONDO COMPLEX. THIS SPACIOUS & UPDATED OPEN CONCEPT 2-BEDROOMS AND 2 FULL BATHS CONDO OFFERS 1200 SQFT OF LIVING SPACE. LARGE MASTER BEDROOM WITH MASTER BATH & A WALKOUT BALCONY ACCESS. BEAUTIFUL AND MODERN KITCHEN FEATURES UPDATED CABINETRY, GRANITE COUNTERTOP, STAINLESS STEEL APPLIANCES, AND DECORATIVE BACKSPLASH TILE. THE OPEN LIVING / DINING AREA MAKES FOR A PLEASANT EXPERIENCE TO HOST GATHERINGS. MASTER BEDROOM OFFERS TWO CLOSETS FOR GENEROUS STORAGE AND A NICELY UPDATED MASTER BATH. A SECOND BEDROOM/GUEST ROOM OFFERS AN OVERSIZED CLOSET & EASY ACCESS TO A SECOND FULL BATH. IN-UNIT WASHER & DRYER HOOK-UP FOR ADDED CONVENIENCE AND EXTRA STORAGE SPACE. GARAGE PARKING WITH ELEVATOR ACCESS AND MORE. EASY ACCESS TO POLAR PARK, VERNON HILL PARK, MASS PIKE, HIGHWAYS, TRAINS, HOSPITALS, AND THE DOWNTOWN AREA REST6
| |||
Show More
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Deeded, Under
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator, Range Hood
Flooring Type: Tile, Other, Wood Laminate
Laundry Features: In Unit
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1200
Security Features: Other, Intercom
Year Built Source: Public Records
Year Built: 1987
Building Name: Granite Manor
Building Area Total: 1200
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $188,100
Tax Annual Amount: $2,586
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Other, Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Elevator(s)
HOA Fee: $458
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2026
|
2 Bed
|
2 Bath
|
1200 ft²
|
$280,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Paolo Jimenez
Boston City Properties
| |
|
06/02/2026
|
1 Bed
|
1 Bath
|
900 ft²
|
$230,000
1 Bed
1 Bath
900 ft²
|
-
-
|
Anne Oakman
Media Realty LLC
| |
|
07/10/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$249,000
2 Bed
2 Bath
1200 ft²
|
$220,000
-11.65%
01/16/2026
|
Zhichao Chen
Space Realty
| |
|
10/11/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$274,900
2 Bed
2 Bath
1200 ft²
|
$255,000
-7.24%
12/12/2024
|
Alyssa Coyle
RE-Connect, LLC
| |
|
07/24/2024
|
1 Bed
|
1 Bath
|
900 ft²
|
$255,000
1 Bed
1 Bath
900 ft²
|
$260,000
+1.96%
09/11/2024
|
Christie Kane
Bella View Realty Group, LLC
| |
|
07/09/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$275,000
2 Bed
2 Bath
1200 ft²
|
$275,000
08/30/2024
|
Anderson De Andrade
Invest Realty Group
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$260,000
2 Bed
2 Bath
1200 ft²
|
$245,000
-5.77%
10/27/2023
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/27/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$260,000
2 Bed
2 Bath
1200 ft²
|
$259,000
-0.38%
08/25/2023
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$204,900
2 Bed
2 Bath
1200 ft²
|
$210,000
+2.49%
11/29/2022
|
Carl Cempe
StartPoint Realty
| |
|
04/21/2022
|
1 Bed
|
1 Bath
|
900 ft²
|
$144,900
1 Bed
1 Bath
900 ft²
|
$155,000
+6.97%
06/01/2022
|
Douglas K. Milch
Media Realty LLC
| |
|
03/02/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$199,990
2 Bed
2 Bath
1200 ft²
|
$230,000
+15.01%
04/20/2022
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
07/22/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$160,000
2 Bed
2 Bath
1200 ft²
|
$200,000
+25.00%
12/22/2021
|
Kyle Seyboth
Century 21 The Seyboth Team
| |
|
07/15/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$188,900
2 Bed
2 Bath
1200 ft²
|
$179,000
-5.24%
08/30/2021
|
Joan And Barbs "Home Team"
LAER Realty Partners
| |
|
04/20/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$185,000
2 Bed
2 Bath
1200 ft²
|
$188,000
+1.62%
06/29/2021
|
Winnie Lam
Coldwell Banker Realty - Framingham
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$155,000
+3.40%
03/11/2021
|
Charlotte Liu
Keller Williams Realty
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$143,000
2 Bed
2 Bath
1200 ft²
|
$145,800
+1.96%
08/28/2020
|
Joyce Lin
Joyce Lin Real Estate
| |
|
10/24/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$141,260
-5.76%
03/30/2020
|
Albert Surabian
Keller Williams Realty Greater Worcester
| |
|
08/29/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$146,900
2 Bed
2 Bath
1200 ft²
|
$115,000
-21.72%
12/19/2019
|
Joyce Torelli
ERA Key Realty Services - Distinctive Group
| |
|
04/15/2019
|
1 Bed
|
1 Bath
|
900 ft²
|
$114,900
1 Bed
1 Bath
900 ft²
|
$110,000
-4.26%
07/02/2019
|
Rheault Real Estate Team
Coldwell Banker Residential Brokerage - Worcester - Park Ave.
| |
|
03/08/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$140,000
2 Bed
2 Bath
1200 ft²
|
$140,000
04/19/2019
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/25/2018
|
1 Bed
|
1 Bath
|
900 ft²
|
$119,900
1 Bed
1 Bath
900 ft²
|
$119,900
10/31/2018
|
Linda Dube
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/30/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,900
2 Bed
2 Bath
1200 ft²
|
$165,000
-2.88%
06/29/2018
|
Janet Dolber
Joyce Lin Real Estate
| |
|
03/04/2017
|
1 Bed
|
1 Bath
|
900 ft²
|
$99,900
1 Bed
1 Bath
900 ft²
|
$95,000
-4.90%
08/24/2017
|
Judy Patterson
Paramount Realty Group
| |
|
12/16/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$124,900
2 Bed
2 Bath
1200 ft²
|
$126,250
+1.08%
02/24/2017
|
The Howe Allen Group
revolv of Dartmouth
| |
|
05/22/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$105,000
2 Bed
2 Bath
1200 ft²
|
$97,000
-7.62%
11/02/2015
|
Kimberly Rickman
Rickman Realty, Inc.
| |
|
05/07/2015
|
1 Bed
|
1 Bath
|
900 ft²
|
$79,900
1 Bed
1 Bath
900 ft²
|
$75,000
-6.13%
08/01/2015
|
Alexandria Puzio
DCU Realty - Marlboro
| |
|
02/03/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$129,900
2 Bed
2 Bath
1200 ft²
|
$125,500
-3.39%
05/05/2015
|
Dorothy Stone
ERA Key Realty Services - Worcester
| |
|
01/21/2012
|
2 Bed
|
2 Bath
|
1200 ft²
|
$59,900
2 Bed
2 Bath
1200 ft²
|
$59,900
11/06/2012
|
Ann Trotto
Real Estate Marketing Center, LLC.
| |
|
01/24/2011
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,900
2 Bed
2 Bath
1200 ft²
|
$92,900
-2.11%
03/10/2011
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
10/14/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$86,735
-8.59%
04/22/2011
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/27/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$98,850
2 Bed
2 Bath
1200 ft²
|
$94,850
-4.05%
11/29/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
08/09/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$90,000
-5.15%
10/16/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
06/07/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$90,000
-5.15%
03/22/2011
|
Mirella McDonough
EXIT Realty Beatrice Associates
| |
|
03/11/2010
|
1 Bed
|
1 Bath
|
900 ft²
|
$74,900
1 Bed
1 Bath
900 ft²
|
-
-
|
Michael Madulka
Quinsigamond Realty Inc
| |
|
05/26/2009
|
1 Bed
|
1 Bath
|
900 ft²
|
$114,000
1 Bed
1 Bath
900 ft²
|
$114,000
07/31/2009
|
William Sarsfield
Kevin O'Connor Real Estate Professionals, Inc.
| |
|
09/30/2008
|
2 Bed
|
2 Bath
|
1017 ft²
|
$144,900
2 Bed
2 Bath
1017 ft²
|
$125,000
-13.73%
08/10/2009
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/25/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$161,900
2 Bed
2 Bath
1229 ft²
|
$157,900
-2.47%
11/09/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
03/06/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$154,900
2 Bed
2 Bath
1229 ft²
|
$154,000
-0.58%
04/27/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
02/28/2007
|
2 Bed
|
2 Bath
|
1200 ft²
|
$159,900
2 Bed
2 Bath
1200 ft²
|
$159,000
-0.56%
05/08/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
02/05/2007
|
2 Bed
|
2 Bath
|
1124 ft²
|
$159,900
2 Bed
2 Bath
1124 ft²
|
$159,900
06/18/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
12/06/2006
|
1 Bed
|
1 Bath
|
805 ft²
|
$124,900
1 Bed
1 Bath
805 ft²
|
$116,725
-6.55%
12/28/2006
|
Peter Dauderis
ERA Key Realty Services - Worcester
| |
|
11/27/2006
|
2 Bed
|
2 Bath
|
1229 ft²
|
$159,900
2 Bed
2 Bath
1229 ft²
|
$159,900
03/13/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
10/10/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$129,900
1 Bed
1 Bath
870 ft²
|
$129,900
03/07/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
10/10/2006
|
2 Bed
|
2 Bath
|
1074 ft²
|
$159,900
2 Bed
2 Bath
1074 ft²
|
$156,000
-2.44%
12/19/2006
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
04/17/2006
|
2 Bed
|
2 Bath
|
1208 ft²
|
$169,900
2 Bed
2 Bath
1208 ft²
|
$158,000
-7.00%
06/20/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
02/09/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$124,900
1 Bed
1 Bath
870 ft²
|
$125,900
+0.80%
06/15/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/23/2006
|
1 Bed
|
1 Bath
|
805 ft²
|
$132,900
1 Bed
1 Bath
805 ft²
|
$132,900
08/11/2006
|
Lisa White
McDevitt REALTORS®
| |
|
01/20/2006
|
2 Bed
|
2 Bath
|
1094 ft²
|
$164,900
2 Bed
2 Bath
1094 ft²
|
$156,000
-5.40%
09/27/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$128,900
1 Bed
1 Bath
870 ft²
|
$131,500
+2.02%
05/23/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/19/2006
|
2 Bed
|
2 Bath
|
1148 ft²
|
$159,900
2 Bed
2 Bath
1148 ft²
|
$160,000
+0.06%
05/01/2006
|
Marianne Belanger
RE/MAX Vision
| |
|
06/04/1998
| |
Loft
|
-
|
1069 ft²
|
$777,000
Loft
-
1069 ft²
|
$875,000
+12.61%
10/30/1998
|
Eric Brosler
Metrowest Commercial RE LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017