10 Rutledge St #2E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 9, 2007 | Sold | ||
| Sold | |||
| Sep 25, 2007 | Listed by ERA Key Realty Services - Worcester | $161,900 | |
| Listed by ERA Key Realty Services - Worcester | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/10/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$249,000
2 Bed
2 Bath
1200 ft²
|
$220,000
-11.65%
01/16/2026
|
Zhichao Chen
Space Realty
| |
|
10/11/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$274,900
2 Bed
2 Bath
1200 ft²
|
$255,000
-7.24%
12/12/2024
|
Alyssa Coyle
RE-Connect, LLC
| |
|
07/24/2024
|
1 Bed
|
1 Bath
|
900 ft²
|
$255,000
1 Bed
1 Bath
900 ft²
|
$260,000
+1.96%
09/11/2024
|
Christie Kane
Bella View Realty Group, LLC
| |
|
07/09/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$275,000
2 Bed
2 Bath
1200 ft²
|
$275,000
08/30/2024
|
Anderson De Andrade
Invest Realty Group
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$260,000
2 Bed
2 Bath
1200 ft²
|
$245,000
-5.77%
10/27/2023
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/27/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$260,000
2 Bed
2 Bath
1200 ft²
|
$259,000
-0.38%
08/25/2023
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$204,900
2 Bed
2 Bath
1200 ft²
|
$210,000
+2.49%
11/29/2022
|
Carl Cempe
StartPoint Realty
| |
|
04/21/2022
|
1 Bed
|
1 Bath
|
900 ft²
|
$144,900
1 Bed
1 Bath
900 ft²
|
$155,000
+6.97%
06/01/2022
|
Douglas K. Milch
Media Realty LLC
| |
|
03/02/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$199,990
2 Bed
2 Bath
1200 ft²
|
$230,000
+15.01%
04/20/2022
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
07/22/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$160,000
2 Bed
2 Bath
1200 ft²
|
$200,000
+25.00%
12/22/2021
|
Kyle Seyboth
Century 21 The Seyboth Team
| |
|
07/15/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$188,900
2 Bed
2 Bath
1200 ft²
|
$179,000
-5.24%
08/30/2021
|
Joan And Barbs "Home Team"
LAER Realty Partners
| |
|
04/20/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$185,000
2 Bed
2 Bath
1200 ft²
|
$188,000
+1.62%
06/29/2021
|
Winnie Lam
Coldwell Banker Realty - Framingham
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$155,000
+3.40%
03/11/2021
|
Charlotte Liu
Keller Williams Realty
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$143,000
2 Bed
2 Bath
1200 ft²
|
$145,800
+1.96%
08/28/2020
|
Joyce Lin
Joyce Lin Real Estate
| |
|
10/24/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$141,260
-5.76%
03/30/2020
|
Albert Surabian
Keller Williams Realty Greater Worcester
| |
|
08/29/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$146,900
2 Bed
2 Bath
1200 ft²
|
$115,000
-21.72%
12/19/2019
|
Joyce Torelli
ERA Key Realty Services - Distinctive Group
| |
|
04/15/2019
|
1 Bed
|
1 Bath
|
900 ft²
|
$114,900
1 Bed
1 Bath
900 ft²
|
$110,000
-4.26%
07/02/2019
|
Rheault Real Estate Team
Coldwell Banker Residential Brokerage - Worcester - Park Ave.
| |
|
03/08/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$140,000
2 Bed
2 Bath
1200 ft²
|
$140,000
04/19/2019
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/25/2018
|
1 Bed
|
1 Bath
|
900 ft²
|
$119,900
1 Bed
1 Bath
900 ft²
|
$119,900
10/31/2018
|
Linda Dube
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/30/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,900
2 Bed
2 Bath
1200 ft²
|
$165,000
-2.88%
06/29/2018
|
Janet Dolber
Joyce Lin Real Estate
| |
|
03/04/2017
|
1 Bed
|
1 Bath
|
900 ft²
|
$99,900
1 Bed
1 Bath
900 ft²
|
$95,000
-4.90%
08/24/2017
|
Judy Patterson
Paramount Realty Group
| |
|
12/16/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$124,900
2 Bed
2 Bath
1200 ft²
|
$126,250
+1.08%
02/24/2017
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
05/22/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$105,000
2 Bed
2 Bath
1200 ft²
|
$97,000
-7.62%
11/02/2015
|
Kimberly Rickman
Rickman Realty, Inc.
| |
|
05/07/2015
|
1 Bed
|
1 Bath
|
900 ft²
|
$79,900
1 Bed
1 Bath
900 ft²
|
$75,000
-6.13%
08/01/2015
|
Alexandria Puzio
DCU Realty - Marlboro
| |
|
02/03/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$129,900
2 Bed
2 Bath
1200 ft²
|
$125,500
-3.39%
05/05/2015
|
Dorothy Stone
ERA Key Realty Services - Worcester
| |
|
01/21/2012
|
2 Bed
|
2 Bath
|
1200 ft²
|
$59,900
2 Bed
2 Bath
1200 ft²
|
$59,900
11/06/2012
|
Ann Trotto
Real Estate Marketing Center, LLC.
| |
|
01/24/2011
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,900
2 Bed
2 Bath
1200 ft²
|
$92,900
-2.11%
03/10/2011
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
10/14/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$86,735
-8.59%
04/22/2011
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/27/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$98,850
2 Bed
2 Bath
1200 ft²
|
$94,850
-4.05%
11/29/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
08/09/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$90,000
-5.15%
10/16/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
06/07/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$94,888
2 Bed
2 Bath
1200 ft²
|
$90,000
-5.15%
03/22/2011
|
Mirella McDonough
EXIT Realty Beatrice Associates
| |
|
03/11/2010
|
1 Bed
|
1 Bath
|
900 ft²
|
$74,900
1 Bed
1 Bath
900 ft²
|
-
-
|
Michael Madulka
Quinsigamond Realty Inc
| |
|
05/26/2009
|
1 Bed
|
1 Bath
|
900 ft²
|
$114,000
1 Bed
1 Bath
900 ft²
|
$114,000
07/31/2009
|
William Sarsfield
Kevin O'Connor Real Estate Professionals, Inc.
| |
|
09/30/2008
|
2 Bed
|
2 Bath
|
1017 ft²
|
$144,900
2 Bed
2 Bath
1017 ft²
|
$125,000
-13.73%
08/10/2009
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/25/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$161,900
2 Bed
2 Bath
1229 ft²
|
$157,900
-2.47%
11/09/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
03/06/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$154,900
2 Bed
2 Bath
1229 ft²
|
$154,000
-0.58%
04/27/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
02/28/2007
|
2 Bed
|
2 Bath
|
1200 ft²
|
$159,900
2 Bed
2 Bath
1200 ft²
|
$159,000
-0.56%
05/08/2007
|
Peter Dauderis
ERA Key Realty Services - Westborough
| |
|
02/05/2007
|
2 Bed
|
2 Bath
|
1124 ft²
|
$159,900
2 Bed
2 Bath
1124 ft²
|
$159,900
06/18/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
12/06/2006
|
1 Bed
|
1 Bath
|
805 ft²
|
$124,900
1 Bed
1 Bath
805 ft²
|
$116,725
-6.55%
12/28/2006
|
Peter Dauderis
ERA Key Realty Services - Worcester
| |
|
11/27/2006
|
2 Bed
|
2 Bath
|
1229 ft²
|
$159,900
2 Bed
2 Bath
1229 ft²
|
$159,900
03/13/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
10/10/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$129,900
1 Bed
1 Bath
870 ft²
|
$129,900
03/07/2007
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
10/10/2006
|
2 Bed
|
2 Bath
|
1074 ft²
|
$159,900
2 Bed
2 Bath
1074 ft²
|
$156,000
-2.44%
12/19/2006
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
04/17/2006
|
2 Bed
|
2 Bath
|
1208 ft²
|
$169,900
2 Bed
2 Bath
1208 ft²
|
$158,000
-7.00%
06/20/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
02/09/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$124,900
1 Bed
1 Bath
870 ft²
|
$125,900
+0.80%
06/15/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/23/2006
|
1 Bed
|
1 Bath
|
805 ft²
|
$132,900
1 Bed
1 Bath
805 ft²
|
$132,900
08/11/2006
|
Lisa White
McDevitt REALTORS®
| |
|
01/20/2006
|
2 Bed
|
2 Bath
|
1094 ft²
|
$164,900
2 Bed
2 Bath
1094 ft²
|
$156,000
-5.40%
09/27/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
870 ft²
|
$128,900
1 Bed
1 Bath
870 ft²
|
$131,500
+2.02%
05/23/2006
|
Timothy Leahy
Keller Williams Realty Greater Worcester
| |
|
01/19/2006
|
2 Bed
|
2 Bath
|
1148 ft²
|
$159,900
2 Bed
2 Bath
1148 ft²
|
$160,000
+0.06%
05/01/2006
|
Marianne Belanger
RE/MAX Vision
| |
|
06/04/1998
| |
Loft
|
-
|
1069 ft²
|
$777,000
Loft
-
1069 ft²
|
$875,000
+12.61%
10/30/1998
|
Eric Brosler
Metrowest Commercial RE LLC
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017