10 Pawnee Dr
About This Property
This 6 bed, 4 bath home offers plenty of space to spread out. Wake up to east sunshine in the master bath, kitchen, and family room, then continue to enjoy sunshine as it moves around south facing windows to sunsets over the mountains.
Main level features a modern open floor plan with hardwoods, vaulted ceilings with exposed beams, and lots of natural light. The kitchen offers stainless steel appliances and built-in wall oven, with an open dining and living room perfect for entertaining.
Upper level has 3 bedrooms with two full bathrooms. The updated master bathroom features dual sinks, ample space for two adults, a 15-function smart toilet/bidet, a large soaking tub, and custom tile.
Full finished basement offers 2 bedrooms, a large additional family room plus an exercise room with sink and shower. Deck has gas line for bbq, allowing you to also add a gas fire pit.
New law ending Boulder's occupancy limits means that 6+ unrelated people can occupy this home.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017