$204,900
●
Condo -
Off Market
10-2 Drake Circle #102
Walpole, MA 02081
3 Beds
3 Baths,
1
Half Bath
1,445 Ft²
$674,398
RealtyHop Estimate
229.14%
Since Aug 1, 1999
MA-Boston
Primary Model
About This Property
BEAUTIFUL SWAN POND - RARE THREE BEDROOM 2.5 BATHA UNIT. WALK TO
TOWN AND TRAIN CENTRAL AIR SLIDER TO PATIO WITH POND VIEW.
MASTER WITH BATH FIREPLACED LIVING ROOM
Unit Size
1,445 Ft²
Days on Market
-
Land Size
-
Price per sqft
$142
Property Type
Condo
Property Taxes
$194
HOA Dues
$171
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30315774)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 1999 | Sold | ||
| Sold | |||
| May 1, 1999 | Listed by RE/MAX Real Estate Center | $204,900 | |
| Listed by RE/MAX Real Estate Center | |||
Property Highlights
Air Conditioning
Garage
Interior Details
Level: First
Level: Second
Level: Second
Width: 11
Length: 13
Area: 143
Width: 11
Length: 12
Level: First
Area: 132
Length: 21
Level: First
Area: 231
Width: 11
Width: 11
Length: 12
Area: 132
Level: Second
Level: Second
Length: 13
Width: 12
Area: 156
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Trash Compactor, Gas Water Heater, Utility Connections for Electric Range
Flooring Type: Carpet
Laundry Features: Second Floor
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Swan Pond
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 249646
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $157,000
Tax Annual Amount: $2,326
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubroom
HOA Fee: $171
Community Features: Pool, Tennis Court(s)
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/01/1999
|
3 Bed
|
3 Bath
|
1445 ft²
|
$204,900
3 Bed
3 Bath
1445 ft²
|
$204,900
07/30/1999
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
03/01/1999
|
2 Bed
|
3 Bath
|
1450 ft²
|
$198,700
2 Bed
3 Bath
1450 ft²
|
$194,000
-2.37%
05/03/1999
|
Patrick Mulvehill
RE/MAX Real Estate Center
| |
|
10/18/1998
|
2 Bed
|
3 Bath
|
1300 ft²
|
$169,900
2 Bed
3 Bath
1300 ft²
|
$169,900
12/04/1998
|
Dorothy Mcdonnell
RE/MAX Real Estate Center
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017