$75,000
●
Condo -
Off Market
10 Constitution Way #A
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$144,902
RealtyHop Estimate
131.84%
Since Feb 1, 2012
National-US
Primary Model
About This Property
Renovated move in condition! New appliances, bathroom, carpeting,
paint. Seller REQUIRES Buyer obtain a free pre-qualifcation letter
from WFHM, an entity which is a joint venture with WFHM. Buyer also
has option of using lender of choice will need copy of credit
decision.
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$78
Property Type
Condo
Property Taxes
$112
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71302171)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 31, 2012 | Sold | ||
| Sold | |||
| Oct 18, 2011 | Listed by Exit Homequest Realty | $62,500 | |
| Listed by Exit Homequest Realty | |||
Property Highlights
Parking Available
Garage
Parking Details
Has Garage
Parking Features: Garage Faces Side
Interior Details
Full Bathrooms: 1
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 798
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1970
Building Name: Colonial Village
Building Area Total: 798
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $106,100
Tax Annual Amount: $1,346
Utilities Details
Cooling Type: None
Heating Type: Electric, Electric Baseboard
Sewer : Other
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA Fee: $125
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2012
|
1 Bed
|
1 Bath
|
698 ft²
|
$63,500
1 Bed
1 Bath
698 ft²
|
$55,000
-13.39%
07/30/2012
|
James Bourque
Trimount Real Estate
| |
|
10/18/2011
|
2 Bed
|
1 Bath
|
798 ft²
|
$62,500
2 Bed
1 Bath
798 ft²
|
$75,000
+20.00%
01/31/2012
|
Team Homequest
Homequest Realty
| |
|
10/14/2011
|
2 Bed
|
1 Bath
|
822 ft²
|
$89,900
2 Bed
1 Bath
822 ft²
|
$85,000
-5.45%
12/09/2011
|
Karen Schubert
Century 21 McLennan & Co
| |
|
09/04/2007
|
2 Bed
|
1 Bath
|
822 ft²
|
$139,900
2 Bed
1 Bath
822 ft²
|
$135,500
-3.15%
03/31/2008
|
Sandra Arnold
Royal Realty, Inc.
| |
|
01/25/2005
|
2 Bed
|
1 Bath
|
798 ft²
|
$140,000
2 Bed
1 Bath
798 ft²
|
$140,500
+0.36%
03/08/2005
|
Stella Stavrou
Century 21 McLennan & Company
| |
|
01/06/2005
|
2 Bed
|
1 Bath
|
798 ft²
|
$138,500
2 Bed
1 Bath
798 ft²
|
$134,500
-2.89%
02/14/2005
|
Bob Barcelos
Century 21 McLennan & Company
| |
|
04/05/2004
|
2 Bed
|
1 Bath
|
822 ft²
|
$134,900
2 Bed
1 Bath
822 ft²
|
$134,900
05/14/2004
|
Mark Bishop
RE/MAX Insight
| |
|
03/07/2004
|
2 Bed
|
1 Bath
|
798 ft²
|
$131,900
2 Bed
1 Bath
798 ft²
|
$132,000
+0.08%
05/03/2004
|
Mark Bishop
RE/MAX Insight
| |
|
07/01/2002
|
2 Bed
|
1 Bath
|
822 ft²
|
$122,900
2 Bed
1 Bath
822 ft²
|
$120,000
-2.36%
08/27/2002
|
Anne Coyle
Kenneally Realty
| |
|
06/05/2001
|
2 Bed
|
1 Bath
|
822 ft²
|
$105,900
2 Bed
1 Bath
822 ft²
|
$102,000
-3.68%
06/27/2001
|
George Schruender
Real Living Schruender Real Estate
| |
|
06/05/2001
|
2 Bed
|
1 Bath
|
798 ft²
|
$93,900
2 Bed
1 Bath
798 ft²
|
$91,000
-3.09%
09/21/2001
|
Joseph Shimer
LAER Realty Partners
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017