10 Beacon St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 22, 2018 | Sold | ||
| Sold | |||
| Apr 12, 2018 | Listed by BHG Masiello Windham | $298,000 | |
| Listed by BHG Masiello Windham | |||
| | |||
|
Gorgeous cape well taken care of by its loving owner. Hardwood floors throughout, new furnace 2016. Renovated small cozy galley kitchen with newer appliances. Recently remodeled bathroom. Central A/C on the first floor, new windows, and insulated vinyl siding will keep you cool in the summer and warm in the winter. Original charming built-ins and Wainscoting are just a few of the architectural details you will find. One bedroom on the first floor and then upstairs showcases one walk through bonus room/office that leads to the second bedroom both with closets and attic storage. Large basement with washer/dryer, walk-out to the spacious fenced back yard with refreshing pool, concrete deck, and beautiful mature perennial garden. Your newly paved driveway with cobblestone edging will lead to your one car garage with electricity and new garage door. When your friends visit, park all 5 cars in the driveway on your quiet dead end street. Realtor is related to the seller.
| |||
| Aug 20, 2017 | Listed | $314,000 | |
| Listed | |||
| | |||
|
Gorgeous cape well taken care of by its loving owner. Hardwood floors throughout, new furnace 2016 and recently renovated bathroom. Galley kitchen with newer appliances. Solid wood doors, central A/C on the first floor, new windows and insulated vinyl siding will keep you cool in the summer and warm in the winter. Original charming built ins and Wainscoting are just a few of the architectural details you will find. Front sunroom lets in lots of light. Upstairs showcases two more bedrooms w/ closets and attic storage. Large basement with washer/dryer, walk-out to the spacious fenced back yard with refreshing pool, concrete deck, and beautiful mature perennial garden. Your newly paved driveway with cobblestone edging will lead to your one car garage with electricity and new garage door. When your friends visit, park all 5 cars in the driveway on your quiet dead end street in frequently sought after West Methuen. Pool table negotiable! Easy to show! Realtor is related to the seller. The manager has listed the unit size as 1951 square feet.
| |||
| Aug 7, 2017 | Listed by Better Homes and Gardens Real Estate - The Masiello Group | $298,000 | |
| Listed by Better Homes and Gardens Real Estate - The Masiello Group | |||
| Jan 29, 1993 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017