1
Map
1 VILLA VERDE Drive #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/25/2026
|
1 Bed
|
1 Bath
|
825 ft²
|
$159,999
1 Bed
1 Bath
825 ft²
|
$162,000
+1.25%
08/17/2026
|
Svetlana Gilman
Barr Agency, Inc
| |
|
05/28/2026
|
1 Bed
|
1 Bath
|
775 ft²
|
$150,000
1 Bed
1 Bath
775 ft²
|
$157,000
+4.67%
06/29/2026
|
Umar Mohiudin
Dream Town Realty
| |
|
11/28/2025
|
1 Bed
|
1 Bath
|
800 ft²
|
$149,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Iwona Lojko
RE/MAX Suburban
| |
|
08/03/2024
|
2 Bed
|
2 Bath
|
825 ft²
|
$179,990
2 Bed
2 Bath
825 ft²
|
-
-
|
Mack Woodcock
Coldwell Banker Realty
| |
|
11/27/2023
|
1 Bed
|
1 Bath
|
1100 ft²
|
$139,000
1 Bed
1 Bath
1100 ft²
|
$139,000
12/21/2023
|
Eileen Hoban
Compass
| |
|
06/21/2023
|
1 Bed
|
2 Bath
|
-
|
$142,900
1 Bed
2 Bath
|
$146,000
+2.17%
08/03/2023
|
Halina Brzezinska
Chicagoland Brokers, Inc.
| |
|
05/22/2022
|
Studio
|
1 Bath
|
650 ft²
|
$110,000
Studio
1 Bath
650 ft²
|
$110,000
07/18/2022
|
Jamie Hering
Coldwell Banker Realty
| |
|
11/13/2021
|
Studio
|
1 Bath
|
600 ft²
|
$105,000
Studio
1 Bath
600 ft²
|
$100,000
-4.76%
12/22/2021
|
Jamie Hering
Coldwell Banker Realty
| |
|
09/24/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$100,000
1 Bed
1 Bath
600 ft²
|
$102,000
+2.00%
10/15/2021
|
Amy Kite
Keller Williams Infinity
| |
|
07/28/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$137,950
2 Bed
2 Bath
1100 ft²
|
$132,000
-4.31%
08/31/2021
|
Malgorzata Dworkiewicz
Results Realty USA
| |
|
02/09/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$139,900
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
| |
|
03/27/2017
|
1 Bed
|
1 Bath
|
825 ft²
|
$95,000
1 Bed
1 Bath
825 ft²
|
$93,500
-1.58%
05/22/2017
|
Concetta Rodgers
Coldwell Banker Realty
| |
|
03/01/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$95,000
1 Bed
1 Bath
750 ft²
|
$91,500
-3.68%
04/27/2017
|
Jackie Lynch
RE/MAX Suburban
| |
|
05/10/2011
|
1 Bed
|
1 Bath
|
1012 ft²
|
$79,900
1 Bed
1 Bath
1012 ft²
|
$43,500
-45.56%
01/19/2012
|
Nona Lisitza
RE/MAX United
| |
|
06/23/2008
|
2 Bed
|
2 Bath
|
-
|
$148,000
2 Bed
2 Bath
|
$138,000
-6.76%
07/10/2008
|
Diane Christian
Coldwell Banker Realty
| |
|
10/30/2006
|
1 Bed
|
1 Bath
|
-
|
$106,000
1 Bed
1 Bath
|
$102,000
-3.77%
04/12/2007
|
Eva Sanchez
john greene Realtor
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017