Listed by: Daniel Mendonca, Coco, Early Associates/Salem, Selling Office: RE/MAX Synergy, Listing Courtesy of Prime MLS
$135,000
●
Condo -
Off Market
1 Pembroke Drive #21
Derry, NH 03038
2 Beds
1 Bath
965 Ft²
$197,460
RealtyHop Estimate
46.27%
Since Jan 1, 2020
National-US
Primary Model
About This Property
Why rent when you can own.Don't wait to see this 3rd floor deluxe
unit in Hillside Estates.The Condo unit has 2 bedroom 1 ba.spacious
kitchen,front to back living room/dining room combo,ceiling
fans,new wall A/C unit, & sliding glass doors out to the
balcony.Newer toilet and tub in the full bath.The monthly condo fee
includes heat and hot water,landscaping,plowing,built in
pool,storage and deeded parking.Showings begin Sunday 11/10/19.
Unit Size
965 Ft²
Days on Market
-
Land Size
-
Price per sqft
$140
Property Type
Condo
Property Taxes
$167
HOA Dues
$315
Year Built
1972
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4784150)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2025 | Sold | ||
| Sold | |||
| Mar 27, 2025 | In contract | - | |
| In contract | |||
| Mar 18, 2025 | Price Increased |
$265,000
↑ $15K
(6%) | |
| Price Increased | |||
| Mar 5, 2025 | Listed by RE/MAX Synergy | $249,900 | |
| Listed by RE/MAX Synergy | |||
| | |||
|
ATTENTION investors, first time buyers (FHA & VA approved complex), down sizers! Desirable Derry, close to amenities and 93 for commuting. Top floor unit w/ balcony, updates the last few years include fresh paint, carpeting throughout with Tempu-pedic foam layer, bathroom flooring, bathroom vanity, primary bedroom window, LG stainless steel refrigerator. 2 generous sized bedrooms with plenty of closet space, laundry in building and to top it off 1 assigned parking spot! Condo amenities include: in-ground pool, playground area, clubhouse, tennis/basketball courts, dog park. Low condo fee includes: heat & hot water, landscaping, master insurance policy, snow and trash removal. **CONTINUE TO SHOW, SELLER REQUESTING BACK UP OFFERS**
| |||
| Dec 20, 2019 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Assigned, Deeded, On-Site, Parking Spaces 1, Paved, Visitor
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Blinds, Ceiling Fan, Security Door(s), Storage - Indoor, Common Heating/Cooling
Appliances: Dishwasher, Disposal, Range Hood, Range - Electric, Refrigerator, Water Heater–Natural Gas, Water Heater - Off Boiler, Water Heater-Tnkless Coil
Basement Features: Apartments
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Brick Exterior, Vinyl Exterior
Construction Materials: Poured Concrete
Roof: Rolled
Exterior Features: Trash, Balcony, Playground, Pool - In Ground, Window Screens
Lot Features: Condo Development, Country Setting, Landscaped, Level, Sloping, Street Lights
Financial Details
Taxes Gross Amount: $2,010
Utilities Details
Electric information: 100 Amp, Circuit Breaker(s)
Heating Type: Baseboard, Hot Water
Cooling Type: Wall AC Units
Utilities for property: Gas - On-Site
Sewer Features: Public
Water Source: Included, Public
Location Details
Location: Chester Rd. (Rte 102) to Silvestri Cir. to Pembroke Dr.
Zoning Information: MDR
HOA Details
Association Fee Includes: Heat, Hot Water, Landscaping, Plowing, Recreation, Sewer, Trash, Water, Condo Association Fee
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/05/2025
|
2 Bed
|
1 Bath
|
965 ft²
|
$249,900
2 Bed
1 Bath
965 ft²
|
$265,000
+6.04%
05/02/2025
|
NH Realty Gals
RE/MAX Synergy
| |
|
07/31/2024
|
2 Bed
|
1 Bath
|
817 ft²
|
$254,900
2 Bed
1 Bath
817 ft²
|
$262,500
+2.98%
09/05/2024
|
Ryan Mirisola
Lamacchia Realty, Inc.
| |
|
07/15/2024
|
1 Bed
|
1 Bath
|
658 ft²
|
$189,000
1 Bed
1 Bath
658 ft²
|
$187,000
-1.06%
07/25/2024
|
Sarah Cotnoir
Lamacchia Realty, Inc.
| |
|
05/23/2022
|
2 Bed
|
1 Bath
|
900 ft²
|
$189,900
2 Bed
1 Bath
900 ft²
|
$205,000
+7.95%
08/01/2022
|
Jim DAmico
Century 21 North East
| |
|
10/26/2021
|
2 Bed
|
1 Bath
|
965 ft²
|
$179,900
2 Bed
1 Bath
965 ft²
|
$179,900
12/21/2021
|
Ben Weigler
BHHS Verani Londonderry
| |
|
07/15/2021
|
1 Bed
|
1 Bath
|
648 ft²
|
$125,000
1 Bed
1 Bath
648 ft²
|
$130,533
+4.43%
08/18/2021
|
Jennifer Gray
BHHS Verani Londonderry
| |
|
06/15/2021
|
1 Bed
|
1 Bath
|
666 ft²
|
$139,900
1 Bed
1 Bath
666 ft²
|
$139,933
+0.02%
09/28/2021
|
Ian Handel
Unique Realty LLC
| |
|
01/14/2020
|
2 Bed
|
1 Bath
|
772 ft²
|
$133,000
2 Bed
1 Bath
772 ft²
|
$138,000
+3.76%
03/02/2020
|
Gerrette Beaulieu
BHHS Verani Londonderry
| |
|
11/04/2019
|
2 Bed
|
1 Bath
|
965 ft²
|
$135,000
2 Bed
1 Bath
965 ft²
|
$135,000
12/20/2019
|
Daniel Mendonca
BHHS Verani Salem
| |
|
02/09/2019
|
2 Bed
|
1 Bath
|
817 ft²
|
$129,900
2 Bed
1 Bath
817 ft²
|
$129,933
+0.03%
03/14/2019
|
Diane Kelly
Keller Williams Realty-Metropolitan
| |
|
10/18/2018
|
1 Bed
|
1 Bath
|
658 ft²
|
$95,000
1 Bed
1 Bath
658 ft²
|
-
-
|
-
| |
|
12/02/2016
|
2 Bed
|
1 Bath
|
817 ft²
|
$114,900
2 Bed
1 Bath
817 ft²
|
$110,000
-4.26%
12/27/2016
|
Diane Kelly
Keller Williams Realty-Metropolitan
| |
|
05/05/2015
|
1 Bed
|
1 Bath
|
648 ft²
|
$79,900
1 Bed
1 Bath
648 ft²
|
$69,000
-13.64%
06/15/2015
|
Lisa Driscoll
McGinn & Associates Realty, LLC
| |
|
04/24/2014
|
2 Bed
|
1 Bath
|
806 ft²
|
$84,900
2 Bed
1 Bath
806 ft²
|
$79,000
-6.95%
07/03/2014
|
Debbie Collyns
Keller Williams - Nashua
| |
|
03/04/2014
|
1 Bed
|
1 Bath
|
658 ft²
|
$69,000
1 Bed
1 Bath
658 ft²
|
$59,000
-14.49%
06/03/2014
|
-
| |
|
05/13/2013
|
2 Bed
|
1 Bath
|
817 ft²
|
$84,000
2 Bed
1 Bath
817 ft²
|
$79,500
-5.36%
06/28/2013
|
Rhonda Winn
Better Homes and Gardens Real Estate - The Masiello Group
|
Building Info
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Daniel Mendonca, Coco, Early Associates/Salem
Last Updated Date: 2019-12-20
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4784150
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2019-12-20
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4784150
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017