1 JOHN Street #PHA
About This Property
Select residences are now available. Please call for an appointment. The complete offering terms are in an offering plan available from sponsor. File no.CD13-0307
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 30, 2018 | Sold | ||
| Sold | |||
| May 18, 2017 | Sold | ||
| Sold | |||
| May 18, 2015 | Listed | $7,011,474 | |
| Listed | |||
| | |||
|
Penthouse A is a coveted 2,994/- sf 4 bedroom, 4 bath with 1,215/- exterior sf and south west facing views of the Manhattan and Brooklyn skyline, river and Manhattan Bridge. The apartment features a glass enclosed landscaped courtyard which leads directly up to a generous private rooftop terrace with an outdoor gas fireplace and grill. The main level opens up to the dining area, kitchen and corner living room with a gas fireplace. The kitchen features two islands with Basaltina stone counters and a wall of integrated full height Italian cabinetry by RiFRA equipped with Gaggenau appliances, a Bosch dishwasher, vented ceiling hood and wine fridge. The master suite is separate from the other bedrooms with west facing views of the city, river and Manhattan Bridge. The luxurious master bath contains a hand clipped stone mosaic floor, freestanding tub, double shower and vanity with a separate water closet. There are two bedrooms on the south wing, one with an en-suite bath and another across the hall. Interior stairs near the entry lead down to a private guest suite one floor below with private entry on that level. In addition, all residences at One John Street feature approximately 10' ceilings, oversize windows, 6.5" wide plank flooring and laundry rooms equipped with a washer and gas vented dryer. Select residences are now available. Please call for an appointment. The complete offering terms are in an offering plan available from sponsor. File no.CD13-0307
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2026
|
3 Bed
|
4 Bath
|
2400 ft²
|
$3,699,999
3 Bed
4 Bath
2400 ft²
|
$3,650,000
-1.35%
04/22/2026
|
Zola Abraham
Serhant
| |
|
11/06/2025
|
3 Bed
|
3 Bath
|
2567 ft²
|
$6,300,000
3 Bed
3 Bath
2567 ft²
|
$6,150,000
-2.38%
04/13/2026
|
Eric Sidman
Compass
| |
|
05/18/2025
|
3 Bed
|
3 Bath
|
2499 ft²
|
$5,545,000
3 Bed
3 Bath
2499 ft²
|
$5,400,000
-2.61%
07/29/2026
|
Eric Sidman
Compass
| |
|
01/28/2025
|
2 Bed
|
2 Bath
|
1495 ft²
|
$2,990,000
2 Bed
2 Bath
1495 ft²
|
$2,950,000
-1.34%
05/12/2025
|
Macie Barnes
Prevu Real Estate LLC
| |
|
01/03/2025
|
3 Bed
|
3 Bath
|
2493 ft²
|
$5,650,000
3 Bed
3 Bath
2493 ft²
|
$5,505,000
-2.57%
09/29/2025
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
04/20/2023
|
3 Bed
|
3 Bath
|
2497 ft²
|
$5,799,000
3 Bed
3 Bath
2497 ft²
|
$5,400,000
-6.88%
10/23/2024
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
07/14/2022
|
3 Bed
|
3 Bath
|
2492 ft²
|
$5,757,575
3 Bed
3 Bath
2492 ft²
|
$5,757,580
+0.00%
10/19/2022
|
Christopher P Knight
Corcoran Group
| |
|
04/18/2022
|
3 Bed
|
3 Bath
|
2488 ft²
|
$5,975,000
3 Bed
3 Bath
2488 ft²
|
$5,975,000
09/23/2022
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
01/11/2022
|
4 Bed
|
4 Bath
|
2584 ft²
|
$4,600,000
4 Bed
4 Bath
2584 ft²
|
$4,740,000
+3.04%
04/26/2022
|
Jennifer Henson
Sothebys International Realty
| |
|
11/02/2021
|
4 Bed
|
3 Bath
|
2593 ft²
|
$4,500,000
4 Bed
3 Bath
2593 ft²
|
$4,600,000
+2.22%
02/16/2022
|
ERIC M SIDMAN
Compass
| |
|
10/08/2021
|
4 Bed
|
4 Bath
|
2637 ft²
|
$4,500,000
4 Bed
4 Bath
2637 ft²
|
$4,400,000
-2.22%
11/24/2021
|
Bianca Dalessio
Nest Seekers LLC
| |
|
09/28/2021
|
2 Bed
|
2 Bath
|
1491 ft²
|
$2,800,000
2 Bed
2 Bath
1491 ft²
|
$2,780,000
-0.71%
02/10/2022
|
Alan Heyman
Sotheby's International Realty, Inc.
| |
|
03/30/2021
|
4 Bed
|
3 Bath
|
2380 ft²
|
$4,200,000
4 Bed
3 Bath
2380 ft²
|
$4,200,000
04/14/2022
|
Deborah Zolan
Compass
| |
|
01/25/2021
|
3 Bed
|
4 Bath
|
2567 ft²
|
$6,495,000
3 Bed
4 Bath
2567 ft²
|
$5,900,000
-9.16%
06/18/2021
|
Cathleen Katt
Compass
| |
|
07/23/2020
|
4 Bed
|
4 Bath
|
2595 ft²
|
$4,995,000
4 Bed
4 Bath
2595 ft²
|
$4,395,000
-12.01%
11/24/2021
|
Ivy Kramp
Compass
| |
|
05/28/2020
|
2 Bed
|
2 Bath
|
1492 ft²
|
$2,620,000
2 Bed
2 Bath
1492 ft²
|
$2,620,000
05/06/2021
|
Shirley Y Wong
Compass
| |
|
01/30/2020
|
4 Bed
|
4 Bath
|
2539 ft²
|
$6,000,000
4 Bed
4 Bath
2539 ft²
|
$5,640,000
-6.00%
07/01/2021
|
Bianca D'Alessio
Nest Seekers Westchester LLC
| |
|
01/23/2020
|
2 Bed
|
2 Bath
|
1492 ft²
|
$2,999,000
2 Bed
2 Bath
1492 ft²
|
$2,700,000
-9.97%
09/09/2020
|
Alan Heyman
Sotheby's International Realty, Inc.
| |
|
02/19/2019
|
4 Bed
|
3 Bath
|
2590 ft²
|
$4,500,000
4 Bed
3 Bath
2590 ft²
|
$4,500,000
06/24/2019
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
02/04/2019
|
4 Bed
|
3 Bath
|
2582 ft²
|
$5,050,000
4 Bed
3 Bath
2582 ft²
|
$5,050,000
02/06/2020
|
Christopher Knight
The Corcoran Group
| |
|
06/16/2017
|
4 Bed
|
3 Bath
|
2383 ft²
|
-
4 Bed
3 Bath
2383 ft²
|
-
-
|
Brian Babst
Compass
| |
|
02/28/2017
|
3 Bed
|
3.5 Bath
|
2495 ft²
|
$5,450,000
3 Bed
3.5 Bath
2495 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
2 Bed
|
-
|
1478 ft²
|
$2,337,747
2 Bed
-
1478 ft²
|
$2,337,747
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
3 Bed
|
3.5 Bath
|
2499 ft²
|
$4,726,525
3 Bed
3.5 Bath
2499 ft²
|
-
08/23/2016
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
3 Bed
|
3.5 Bath
|
2488 ft²
|
$5,152,943
3 Bed
3.5 Bath
2488 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
3 Bed
|
-
|
2492 ft²
|
$5,077,948
3 Bed
-
2492 ft²
|
$5,077,948
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
4 Bed
|
3.5 Bath
|
2582 ft²
|
$4,668,631
4 Bed
3.5 Bath
2582 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
2 Bed
|
2 Bath
|
1477 ft²
|
$2,398,729
2 Bed
2 Bath
1477 ft²
|
-
08/31/2016
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
4 Bed
|
4 Bath
|
2396 ft²
|
$3,383,809
4 Bed
4 Bath
2396 ft²
|
$3,383,809
08/16/2016
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
2 Bed
|
-
|
1478 ft²
|
$2,374,964
2 Bed
-
1478 ft²
|
$2,374,964
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
07/31/2015
|
4 Bed
|
-
|
2593 ft²
|
$4,287,742
4 Bed
-
2593 ft²
|
$4,287,742
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
07/17/2015
|
4 Bed
|
-
|
2595 ft²
|
$4,070,679
4 Bed
-
2595 ft²
|
$4,070,679
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
05/18/2015
|
4 Bed
|
4 Bath
|
2994 ft²
|
$6,903,146
4 Bed
4 Bath
2994 ft²
|
$6,903,146
05/19/2017
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
05/18/2015
|
3 Bed
|
4 Bath
|
2497 ft²
|
$4,938,718
3 Bed
4 Bath
2497 ft²
|
$4,938,718
08/02/2016
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
04/21/2015
|
4 Bed
|
-
|
2588 ft²
|
$4,551,852
4 Bed
-
2588 ft²
|
$4,551,852
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
02/24/2015
|
4 Bed
|
4.5 Bath
|
3657 ft²
|
$8,804,230
4 Bed
4.5 Bath
3657 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
01/30/2015
|
4 Bed
|
-
|
2383 ft²
|
$3,952,873
4 Bed
-
2383 ft²
|
$3,952,873
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
12/31/2014
|
3 Bed
|
3.5 Bath
|
2595 ft²
|
$4,067,705
3 Bed
3.5 Bath
2595 ft²
|
$4,149,466
+2.01%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
12/31/2014
|
3 Bed
|
3.5 Bath
|
2389 ft²
|
$3,668,255
3 Bed
3.5 Bath
2389 ft²
|
$3,760,512
+2.52%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
12/31/2014
|
3 Bed
|
3.5 Bath
|
2492 ft²
|
$4,990,351
3 Bed
3.5 Bath
2492 ft²
|
-
-
|
Leasing Office
AZ Realty NYC LLC
| |
|
11/05/2014
|
3 Bed
|
4 Bath
|
2486 ft²
|
$5,227,810
3 Bed
4 Bath
2486 ft²
|
$5,227,810
08/16/2016
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
11/05/2014
|
4 Bed
|
3.5 Bath
|
2590 ft²
|
$4,314,416
4 Bed
3.5 Bath
2590 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
11/05/2014
|
2 Bed
|
2 Bath
|
1489 ft²
|
$2,522,575
2 Bed
2 Bath
1489 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
11/05/2014
|
4 Bed
|
3.5 Bath
|
2387 ft²
|
$3,806,196
4 Bed
3.5 Bath
2387 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
10/14/2014
|
3 Bed
|
3.5 Bath
|
2567 ft²
|
$5,659,639
3 Bed
3.5 Bath
2567 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
10/14/2014
|
4 Bed
|
3.5 Bath
|
2637 ft²
|
$4,949,278
4 Bed
3.5 Bath
2637 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/30/2014
|
4 Bed
|
3.5 Bath
|
2391 ft²
|
$3,550,955
4 Bed
3.5 Bath
2391 ft²
|
$3,622,329
+2.01%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/30/2014
|
4 Bed
|
3.5 Bath
|
2586 ft²
|
$4,489,744
4 Bed
3.5 Bath
2586 ft²
|
$4,557,315
+1.51%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/30/2014
|
4 Bed
|
3.5 Bath
|
2592 ft²
|
$4,222,108
4 Bed
3.5 Bath
2592 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017