1 John Street #8A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 8, 2021 | Sold | ||
| Sold | |||
| Jun 25, 2021 | In contract | - | |
| In contract | |||
| Apr 23, 2021 | Price Decreased |
$4,395,000
↓ $105K
(2.3%) | |
| Price Decreased | |||
| Mar 8, 2021 | Price Decreased |
$4,500,000
↓ $350K
(7.2%) | |
| Price Decreased | |||
| Feb 15, 2021 | Price Decreased |
$4,850,000
↓ $145K
(2.9%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2026
|
3 Bed
|
4 Bath
|
2400 ft²
|
$3,699,999
3 Bed
4 Bath
2400 ft²
|
$3,650,000
-1.35%
04/22/2026
|
Zola Abraham
Serhant
| |
|
11/06/2025
|
3 Bed
|
3 Bath
|
2567 ft²
|
$6,300,000
3 Bed
3 Bath
2567 ft²
|
$6,150,000
-2.38%
04/13/2026
|
Eric Sidman
Compass
| |
|
05/18/2025
|
3 Bed
|
3 Bath
|
2499 ft²
|
$5,545,000
3 Bed
3 Bath
2499 ft²
|
$5,400,000
-2.61%
07/29/2026
|
Eric Sidman
Compass
| |
|
01/28/2025
|
2 Bed
|
2 Bath
|
1495 ft²
|
$2,990,000
2 Bed
2 Bath
1495 ft²
|
$2,950,000
-1.34%
05/12/2025
|
Macie Barnes
Prevu Real Estate LLC
| |
|
01/03/2025
|
3 Bed
|
3 Bath
|
2493 ft²
|
$5,650,000
3 Bed
3 Bath
2493 ft²
|
$5,505,000
-2.57%
09/29/2025
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
04/20/2023
|
3 Bed
|
3 Bath
|
2497 ft²
|
$5,799,000
3 Bed
3 Bath
2497 ft²
|
$5,400,000
-6.88%
10/23/2024
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
07/14/2022
|
3 Bed
|
4 Bath
|
2492 ft²
|
$5,650,000
3 Bed
4 Bath
2492 ft²
|
$5,757,575
+1.90%
10/19/2022
|
Christopher Knight
The Corcoran Group
| |
|
04/18/2022
|
3 Bed
|
4 Bath
|
2488 ft²
|
$5,500,000
3 Bed
4 Bath
2488 ft²
|
$5,975,000
+8.64%
09/15/2022
|
Keith Heyman
Sothebys International Realty
| |
|
01/11/2022
|
4 Bed
|
3 Bath
|
2584 ft²
|
$4,740,000
4 Bed
3 Bath
2584 ft²
|
$4,740,000
04/27/2022
|
Jeremy Stein
Sothebys International Realty
| |
|
11/02/2021
|
4 Bed
|
3 Bath
|
2593 ft²
|
$4,500,000
4 Bed
3 Bath
2593 ft²
|
$4,600,000
+2.22%
02/16/2022
|
ERIC M SIDMAN
Compass
| |
|
10/08/2021
|
4 Bed
|
3 Bath
|
2637 ft²
|
$4,400,000
4 Bed
3 Bath
2637 ft²
|
$4,400,000
11/24/2021
|
Bianca D'Alessio
Nest Seekers Westchester LLC
| |
|
09/28/2021
|
2 Bed
|
2 Bath
|
1491 ft²
|
$2,800,000
2 Bed
2 Bath
1491 ft²
|
$2,780,000
-0.71%
02/10/2022
|
Alan Heyman
Sotheby's International Realty, Inc.
| |
|
03/30/2021
|
4 Bed
|
4 Bath
|
2380 ft²
|
$4,450,000
4 Bed
4 Bath
2380 ft²
|
$4,200,000
-5.62%
04/14/2022
|
Deborah Zolan
Compass
| |
|
01/25/2021
|
3 Bed
|
4 Bath
|
2567 ft²
|
$6,495,000
3 Bed
4 Bath
2567 ft²
|
$5,900,000
-9.16%
06/18/2021
|
Cathleen Katt
Compass
| |
|
07/23/2020
|
4 Bed
|
3 Bath
|
2595 ft²
|
$4,395,000
4 Bed
3 Bath
2595 ft²
|
$4,395,000
11/24/2021
|
Ivy Kramp
Compass
| |
|
05/28/2020
|
2 Bed
|
2 Bath
|
1492 ft²
|
$2,895,000
2 Bed
2 Bath
1492 ft²
|
$2,620,000
-9.50%
05/10/2021
|
Aeen Awini
Compass
| |
|
01/30/2020
|
4 Bed
|
3 Bath
|
2539 ft²
|
$5,640,000
4 Bed
3 Bath
2539 ft²
|
$5,640,000
07/01/2021
|
Bianca D'Alessio
Nest Seekers Westchester LLC
| |
|
01/23/2020
|
2 Bed
|
2 Bath
|
1492 ft²
|
$2,700,000
2 Bed
2 Bath
1492 ft²
|
$2,700,000
08/28/2020
|
Alan M Heyman
Sotheby's International Realty, Inc.
| |
|
02/19/2019
|
4 Bed
|
4 Bath
|
2590 ft²
|
$4,995,000
4 Bed
4 Bath
2590 ft²
|
$4,500,000
-9.91%
06/24/2019
|
Casey Heyman
Sothebys International Realty
| |
|
02/04/2019
|
4 Bed
|
3 Bath
|
2582 ft²
|
$5,050,000
4 Bed
3 Bath
2582 ft²
|
$5,050,000
02/06/2020
|
Christopher Knight
The Corcoran Group
| |
|
06/16/2017
|
4 Bed
|
3 Bath
|
2383 ft²
|
-
4 Bed
3 Bath
2383 ft²
|
-
-
|
Brian Babst
Compass
| |
|
02/28/2017
|
3 Bed
|
4 Bath
|
2495 ft²
|
$5,450,000
3 Bed
4 Bath
2495 ft²
|
$4,750,000
-12.84%
12/07/2018
|
Alan Heyman
Sotheby's International Realty, Inc.
| |
|
09/16/2015
|
3 Bed
|
3.5 Bath
|
2488 ft²
|
$5,152,943
3 Bed
3.5 Bath
2488 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
4 Bed
|
3.5 Bath
|
2582 ft²
|
$4,668,631
4 Bed
3.5 Bath
2582 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
3 Bed
|
3.5 Bath
|
2492 ft²
|
$5,077,948
3 Bed
3.5 Bath
2492 ft²
|
$5,173,120
+1.87%
08/02/2016
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
2 Bed
|
2 Bath
|
1478 ft²
|
$2,374,964
2 Bed
2 Bath
1478 ft²
|
$2,374,964
07/29/2016
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
2 Bed
|
-
|
1478 ft²
|
$2,337,747
2 Bed
-
1478 ft²
|
$2,337,747
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
4 Bed
|
3.5 Bath
|
2396 ft²
|
$3,383,809
4 Bed
3.5 Bath
2396 ft²
|
$3,380,170
-0.11%
08/12/2016
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
2 Bed
|
2 Bath
|
1477 ft²
|
$2,398,729
2 Bed
2 Bath
1477 ft²
|
-
08/31/2016
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/16/2015
|
3 Bed
|
3.5 Bath
|
2499 ft²
|
$4,726,525
3 Bed
3.5 Bath
2499 ft²
|
-
08/23/2016
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
07/31/2015
|
4 Bed
|
-
|
2593 ft²
|
$4,287,742
4 Bed
-
2593 ft²
|
$4,287,742
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
07/17/2015
|
4 Bed
|
3.5 Bath
|
2595 ft²
|
$4,030,375
4 Bed
3.5 Bath
2595 ft²
|
$4,070,679
+1.00%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
05/18/2015
|
4 Bed
|
-
|
2994 ft²
|
$6,903,150
4 Bed
-
2994 ft²
|
$6,903,150
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
05/18/2015
|
3 Bed
|
4 Bath
|
2497 ft²
|
$4,938,718
3 Bed
4 Bath
2497 ft²
|
$4,938,718
08/02/2016
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
04/21/2015
|
4 Bed
|
3.5 Bath
|
2588 ft²
|
$4,462,163
4 Bed
3.5 Bath
2588 ft²
|
$4,551,852
+2.01%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
02/24/2015
|
4 Bed
|
4.5 Bath
|
3657 ft²
|
$8,804,230
4 Bed
4.5 Bath
3657 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
01/30/2015
|
4 Bed
|
3.5 Bath
|
2383 ft²
|
$3,874,986
4 Bed
3.5 Bath
2383 ft²
|
$3,952,873
+2.01%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
12/31/2014
|
3 Bed
|
3.5 Bath
|
2389 ft²
|
$3,668,255
3 Bed
3.5 Bath
2389 ft²
|
$3,760,512
+2.52%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
12/31/2014
|
3 Bed
|
3.5 Bath
|
2595 ft²
|
$4,067,705
3 Bed
3.5 Bath
2595 ft²
|
$4,149,466
+2.01%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
12/31/2014
|
3 Bed
|
3.5 Bath
|
2492 ft²
|
$4,990,351
3 Bed
3.5 Bath
2492 ft²
|
-
-
|
Leasing Office
AZ Realty NYC LLC
| |
|
11/05/2014
|
3 Bed
|
-
|
2486 ft²
|
$5,227,810
3 Bed
-
2486 ft²
|
$5,227,810
03/30/2018
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
11/05/2014
|
2 Bed
|
2 Bath
|
1489 ft²
|
$2,522,575
2 Bed
2 Bath
1489 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
11/05/2014
|
4 Bed
|
3.5 Bath
|
2590 ft²
|
$4,314,416
4 Bed
3.5 Bath
2590 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
11/05/2014
|
4 Bed
|
3.5 Bath
|
2387 ft²
|
$3,806,196
4 Bed
3.5 Bath
2387 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
10/14/2014
|
3 Bed
|
3.5 Bath
|
2567 ft²
|
$5,659,639
3 Bed
3.5 Bath
2567 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
10/14/2014
|
4 Bed
|
3.5 Bath
|
2637 ft²
|
$4,949,278
4 Bed
3.5 Bath
2637 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/30/2014
|
4 Bed
|
3.5 Bath
|
2586 ft²
|
$4,489,744
4 Bed
3.5 Bath
2586 ft²
|
$4,557,315
+1.51%
02/05/2021
|
Karen Heyman Defontes
Sothebys International Realty
| |
|
09/30/2014
|
4 Bed
|
4 Bath
|
2391 ft²
|
$3,622,329
4 Bed
4 Bath
2391 ft²
|
$3,622,329
08/16/2016
|
Karen E Heyman Defontes
Sothebys International Realty
| |
|
09/30/2014
|
4 Bed
|
3.5 Bath
|
2592 ft²
|
$4,222,108
4 Bed
3.5 Bath
2592 ft²
|
-
-
|
Karen Heyman Defontes
Sothebys International Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017