B2-1 Colonial Drive #B21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2008 | Sold | ||
| Sold | |||
| Feb 1, 2008 | Listed by Century 21 N. Shore RE | $139,000 | |
| Listed by Century 21 N. Shore RE | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/10/2026
|
1 Bed
|
1 Bath
|
688 ft²
|
$249,000
1 Bed
1 Bath
688 ft²
|
$244,000
-2.01%
07/30/2026
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
04/21/2026
|
1 Bed
|
1 Bath
|
688 ft²
|
$249,900
1 Bed
1 Bath
688 ft²
|
$265,000
+6.04%
06/08/2026
|
Tanya Doherty
Keller Williams Realty Evolution
| |
|
11/21/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$279,900
1 Bed
1 Bath
719 ft²
|
$278,000
-0.68%
01/20/2026
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
10/21/2025
|
2 Bed
|
1 Bath
|
866 ft²
|
$339,900
2 Bed
1 Bath
866 ft²
|
$331,000
-2.62%
02/13/2026
|
Salvatore Micieli
Cameron Real Estate Group
| |
|
01/16/2025
|
1 Bed
|
1 Bath
|
688 ft²
|
$244,900
1 Bed
1 Bath
688 ft²
|
-
-
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
04/03/2024
|
1 Bed
|
1 Bath
|
688 ft²
|
$245,000
1 Bed
1 Bath
688 ft²
|
$240,000
-2.04%
06/04/2024
|
Shawn McEntee
Classified Realty Group
| |
|
02/13/2024
|
1 Bed
|
1 Bath
|
688 ft²
|
$279,900
1 Bed
1 Bath
688 ft²
|
$279,900
03/27/2024
|
Nikolas Amicone
Amicone & Associates
| |
|
08/13/2020
|
Studio
|
1 Bath
|
480 ft²
|
$139,000
Studio
1 Bath
480 ft²
|
$149,000
+7.19%
09/25/2020
|
Matthew Quinlan
Classified Realty Group
| |
|
09/12/2019
|
2 Bed
|
1 Bath
|
966 ft²
|
$224,900
2 Bed
1 Bath
966 ft²
|
$219,500
-2.40%
11/05/2019
|
McDonough & Wang Group
William Raveis R.E. & Home Services
| |
|
01/14/2019
| |
2 Bed
|
1 Bath
|
830 ft²
|
$229,000
2 Bed
1 Bath
830 ft²
|
-
-
|
Danny Wang
Engel & Volkers Boston
|
|
01/10/2019
|
2 Bed
|
1 Bath
|
830 ft²
|
$229,000
2 Bed
1 Bath
830 ft²
|
$225,000
-1.75%
02/11/2019
|
Daniel Wang
Engel & Volkers Boston
| |
|
02/16/2018
|
2 Bed
|
1 Bath
|
966 ft²
|
$204,900
2 Bed
1 Bath
966 ft²
|
$210,000
+2.49%
04/05/2018
|
Karen Dame
Century 21 North East
| |
|
08/09/2017
|
2 Bed
|
1 Bath
|
966 ft²
|
$199,900
2 Bed
1 Bath
966 ft²
|
$199,000
-0.45%
09/22/2017
|
Karen Dame
Century 21 North East
| |
|
08/15/2016
|
1 Bed
|
1 Bath
|
719 ft²
|
$149,900
1 Bed
1 Bath
719 ft²
|
$135,000
-9.94%
10/17/2016
|
Pamela Dennis
Spangler SELECT Real Estate Solutions
| |
|
09/26/2013
|
1 Bed
|
1 Bath
|
688 ft²
|
$129,900
1 Bed
1 Bath
688 ft²
|
$120,000
-7.62%
12/12/2013
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
05/26/2010
|
1 Bed
|
1 Bath
|
719 ft²
|
$110,000
1 Bed
1 Bath
719 ft²
|
$107,500
-2.27%
09/03/2010
|
Linda Carrion
Tache Real Estate, Inc.
| |
|
05/07/2009
|
1 Bed
|
1 Bath
|
866 ft²
|
$125,000
1 Bed
1 Bath
866 ft²
|
$122,000
-2.40%
06/30/2009
|
Sue Yuan
Keller Williams Realty
| |
|
02/01/2008
|
1 Bed
|
1 Bath
|
688 ft²
|
$139,000
1 Bed
1 Bath
688 ft²
|
$133,100
-4.24%
06/27/2008
|
Marie Grace
Century 21 Combe R. E. Corp.
| |
|
02/01/2007
|
2 Bed
|
1 Bath
|
966 ft²
|
$204,900
2 Bed
1 Bath
966 ft²
|
$195,000
-4.83%
04/24/2007
|
Mary Reynolds
Dewolfe-Andover
| |
|
01/16/2006
|
Studio
|
1 Bath
|
480 ft²
|
$105,000
Studio
1 Bath
480 ft²
|
$100,000
-4.76%
04/28/2006
|
Ronald Ponte
Ponte Realty
| |
|
05/03/2005
|
1 Bed
|
1 Bath
|
688 ft²
|
$162,900
1 Bed
1 Bath
688 ft²
|
$162,900
07/27/2005
|
Judith Kramer
Colonial Manor Realty
| |
|
04/01/2004
|
2 Bed
|
1 Bath
|
966 ft²
|
$199,900
2 Bed
1 Bath
966 ft²
|
$197,000
-1.45%
06/30/2004
|
Johanna Webster
Coldwell Banker Realty - Andover
| |
|
03/31/2003
|
2 Bed
|
1 Bath
|
966 ft²
|
$199,900
2 Bed
1 Bath
966 ft²
|
$195,000
-2.45%
06/02/2003
|
Lisa Pijoan
RE/MAX Encore
| |
|
09/04/2002
|
2 Bed
|
1 Bath
|
792 ft²
|
$139,900
2 Bed
1 Bath
792 ft²
|
$140,000
+0.07%
10/30/2002
|
Mary Dearborn
Colonial Manor Realty
| |
|
05/18/2000
|
1 Bed
|
1 Bath
|
688 ft²
|
$72,500
1 Bed
1 Bath
688 ft²
|
$71,250
-1.72%
07/17/2000
|
Rick Nazzaro
Colonial Manor Realty
| |
|
03/28/2000
|
2 Bed
|
1 Bath
|
792 ft²
|
$109,900
2 Bed
1 Bath
792 ft²
|
$105,000
-4.46%
07/10/2000
|
Nancy Fudge
Fudge Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017